In: Finance
You have an opportunity to invest $102000 now in return for $80200 in one year and $29400 in two years. If your cost of capital is 9.1% , what is the NPV of this investment?
Current investment in year 0 = $102,000
Return as cash inflow in Year 1 = $80,200
Return as cash inflow in Year 2 = $29,400
Now, Calculating the NPV of this Investment by taking cost of capital as 9.1%:-
Year | Cash Flow of Opportunity ($) | PV Factor @9.1% | Present Value of Cash Flow of Opportunity ($) |
0 | (102,000.00) | 1.00000 | (102,000.00) |
1 | 80,200.00 | 0.91659 | 73,510.54 |
2 | 29,400.00 | 0.84014 | 24,700.05 |
(3,789.41) |
So, NPV of this Investment is -$3,789.41
If you need any clarification, you can ask in comments.
If you like my answer, then please up-vote as it will be motivating