In: Accounting
[The following information applies to the questions displayed below.]
The Shirt Shop had the following transactions for T-shirts for
Year 1, its first year of operations:
Jan. 20 | Purchased | 470 | units | @ | $ | 7 | = | $ | 3,290 | |
Apr. 21 | Purchased | 270 | units | @ | $ | 9 | = | 2,430 | ||
July 25 | Purchased | 350 | units | @ | $ | 12 | = | 4,200 | ||
Sept. 19 | Purchased | 160 | units | @ | $ | 14 | = | 2,240 | ||
During the year, The Shirt Shop sold 1,020 T-shirts for $23
each.
Required
a. Compute the amount of ending inventory The
Shirt Shop would report on the balance sheet, assuming the
following cost flow assumptions: (1) FIFO, (2) LIFO, and (3)
weighted average. (Round cost per unit to 2 decimal places
and final answers to the nearest whole dollar
amount.)
Ending Inventory |
|
FIFO |
$ 3,080 |
LIFO |
$ 1,610 |
Weighted Average |
$ 2,238 |
FIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
20-Jan |
470 |
$ 7.00 |
$ 3,290.00 |
470 |
$ 7.00 |
$ 3,290.00 |
0 |
$ 7.00 |
$ - |
21-Apr |
270 |
$ 9.00 |
$ 2,430.00 |
270 |
$ 9.00 |
$ 2,430.00 |
0 |
$ 9.00 |
$ - |
25-Jul |
350 |
$ 12.00 |
$ 4,200.00 |
280 |
$ 12.00 |
$ 3,360.00 |
70 |
$ 12.00 |
$ 840.00 |
19-Sep |
160 |
$ 14.00 |
$ 2,240.00 |
0 |
$ 14.00 |
$ - |
160 |
$ 14.00 |
$ 2,240.00 |
TOTAL |
1250 |
$ 12,160.00 |
1020 |
$ 9,080.00 |
230 |
$ 3,080.00 |
|||
LIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
20-Jan |
470 |
$ 7.00 |
$ 3,290.00 |
240 |
$ 7.00 |
$ 1,680.00 |
230 |
$ 7.00 |
$ 1,610.00 |
21-Apr |
270 |
$ 9.00 |
$ 2,430.00 |
270 |
$ 9.00 |
$ 2,430.00 |
0 |
$ 9.00 |
$ - |
25-Jul |
350 |
$ 12.00 |
$ 4,200.00 |
350 |
$ 12.00 |
$ 4,200.00 |
0 |
$ 12.00 |
$ - |
19-Sep |
160 |
$ 14.00 |
$ 2,240.00 |
160 |
$ 14.00 |
$ 2,240.00 |
0 |
$ 14.00 |
$ - |
TOTAL |
1250 |
$ 12,160.00 |
1020 |
$ 10,550.00 |
230 |
$ 1,610.00 |
Average Method |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
20-Jan |
470 |
$ 7.00 |
$ 3,290.00 |
||||||
21-Apr |
270 |
$ 9.00 |
$ 2,430.00 |
||||||
25-Jul |
350 |
$ 12.00 |
$ 4,200.00 |
||||||
19-Sep |
160 |
$ 14.00 |
$ 2,240.00 |
||||||
TOTAL |
1250 |
$ 9.7280 |
$ 12,160.00 |
1020 |
$ 9.7300 |
$ 9,924.60 |
230 |
$ 9.7300 |
$ 2,237.90 |