Question

In: Accounting

Unadjusted account balances at December 31, 2013, for Rapisarda Company are as follows: Particulars Debit Credit...

Unadjusted account balances at December 31, 2013, for Rapisarda Company are as follows:

Particulars

Debit

Credit

Cash

2,000

Accounts receivable

33,000

Prepaid rent

26,000

Equipment

211,000

Accumulated depreciation (Equipment)

75,000

Other assets

24,000

Accounts payable

12,000

Note payable (due to 10 years)

40,000

Common stock

100,000

Retained earnings, 12/31/2012

11,000

Service revenue

243,000

Rent expense

84,000

Wages expense

97,000

Interest expense

4,000

Totals

481,000

481,000

The following data are not yet recorded:

a. Depreciation on the equipment is $18,350.

b. Unrecorded wages owed on December 31, 2013: $4,680.

c. Prepaid rent at December 31, 2013: $9,240.

d. Income tax expense: $5,463.

Required:

Prepare a completed worksheet for the Rapisarda Company.

Please do not copy from Chegg. I need an original answer with a proper explanation with step by step explanation.

Solutions

Expert Solution

Rapisarda Company
For the month ended December 31st,2013
(A) (B) (C ) (D) (A)+(C )-(D) (B)+(D )-(C )
Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet
Account Name Debit Credit Debit Credit Debit Credit Debit Credit
Cash $            2,000.00 $       2,000.00 $       2,000.00
Accounts Receivable $          33,000.00 $    33,000.00 $     33,000.00
Prepaid Rent $          26,000.00 $   9,240.00 $    16,760.00 $     16,760.00
Equipment $      2,11,000.00 $ 2,11,000.00 $ 2,11,000.00
Accumulated Dpreciation-Equipment $            75,000.00 $ 18,350.00 $     93,350.00 $      93,350.00
Other Assets $          24,000.00 $    24,000.00 $     24,000.00
Accounts Payable $            12,000.00 $     12,000.00 $      12,000.00
Wages Payable $   4,680.00 $       4,680.00 $         4,680.00
Income tax Payable $   5,463.00 $       5,463.00 $         5,463.00
Notes Payable $            40,000.00 $     40,000.00 $      40,000.00
Common Stock $        1,00,000.00 $ 1,00,000.00 $   1,00,000.00
Retained Earnings $            11,000.00 $     11,000.00 $      11,000.00
Service Revenue $        2,43,000.00 $ 2,43,000.00 $ 2,43,000.00
Rent Expense $          84,000.00 $         9,240.00 $    93,240.00 $      93,240.00
Wages Expense $          97,000.00 $                4,680.00 $ 1,01,680.00 $   1,01,680.00
Interest Expense $            4,000.00 $       4,000.00 $         4,000.00
Depreciation Expense $             18,350.00 $    18,350.00 $      18,350.00
Income tax expense $                5,463.00 $       5,463.00 $         5,463.00
Total $      4,81,000.00 $        4,81,000.00 $             37,733.00 $ 37,733.00 $ 5,09,493.00 $ 5,09,493.00 $   2,22,733.00 $ 2,43,000.00 $ 2,86,760.00 $   2,66,493.00
Net Income $      20,267.00 $      20,267.00
Total $   2,43,000.00 $ 2,43,000.00 $ 2,86,760.00 $   2,86,760.00
Adjusted Journal Entries
a) Dr Cr
Depreciation Expense $     18,350.00
Acumulated Depreciation-Equipment $      18,350.00
b)
Wages Expense $       4,680.00
     Wages Payable $        4,680.00
c )
Rent Expense

Related Solutions

Unadjusted account balances at December 31, 2019, for Rapisarda Company are as follows:
Preparation of a Worksheet (Appendix 3A) Unadjusted account balances at December 31, 2019, for Rapisarda Company are as follows: The following data are not yet recorded: a. Depreciation on the equipment is $18,350.   b. Unrecorded wages owed at December 31, 2019: $4,680.   c. Prepaid rent at December 31, 2019: $9,240.   d. Income taxes expense: $5,463.   Required: Prepare a completed worksheet for Rapisarda Company.
The unadjusted trial balance of Marin Inc. at December 31, 2017, is as follows: Debit Credit...
The unadjusted trial balance of Marin Inc. at December 31, 2017, is as follows: Debit Credit Cash $17,340 Accounts Receivable 106,100 Allowance for Doubtful Accounts $3,670 Inventory 61,700 Prepaid Insurance 4,599 Bond Investment at Amortized Cost 50,400 Land 28,100 Buildings 152,700 Accumulated Depreciation—Buildings 6,045 Equipment 34,800 Accumulated Depreciation—Equipment 5,800 Goodwill 16,750 Accounts Payable 101,100 Bonds Payable (20-year, 7%) 168,000 Common Shares 120,500 Retained Earnings 61,184 Sales Revenue 190,500 Rent Revenue 11,100 Advertising Expense 23,100 Supplies Expense 10,600 Purchases 97,900 Purchase...
Selected unadjusted account balances at December 31, 2017, are shown below for Demron Servicing. Account Debit...
Selected unadjusted account balances at December 31, 2017, are shown below for Demron Servicing. Account Debit Credit   Accounts receivable $78,000          Allowance for doubtful accounts $    1,260         Sales (all on credit) 552,000         Sales discounts 16,000        Required: a. Demron estimates that 2% of net credit sales will prove to be uncollectible. Prepare the adjusting entry required on December 31, 2017, to estimate uncollectible receivables. (If no entry is required for a transaction/event, select "No journal entry required" in...
Ensemble Co. Unadjusted Trial Balance For the Year Ending December 31, 2018 Debit Balances Credit Balances...
Ensemble Co. Unadjusted Trial Balance For the Year Ending December 31, 2018 Debit Balances Credit Balances Cash 42,900 Accounts Receivable 123,500 Prepaid Insurance 27,000 Equipment 300,000 Accounts Payable 52,000 Salaries Payable 4,800 Common Stock 40,000 Retained Earnings 137,200 Dividends 5,000 Service Revenue 1,216,000 Salary Expense 660,000 Advertising Expense 275,000 Miscellaneous Expense 16,600 1,801,500 1,801,500 How does grading work? Ensemble Co. UNADJUSTED TRIAL BALANCE ACCOUNT TITLE DEBIT CREDIT 1 Cash 2 Accounts Receivable 3 Prepaid insurance 4 Equipment 5 Accounts Payable...
Account Balances as of December 31, 2018 Debit Balance Credit Balance 100000 Bank Account $277,518 110100...
Account Balances as of December 31, 2018 Debit Balance Credit Balance 100000 Bank Account $277,518 110100 Accounts Receivable (Direct Posting Account) 92,670 110150 Allowance for Bad Debts 2,500 200600 Inventory-Operating Supplies 8,832 200900 Inventory-Raw Materials (Direct Post) 52,000 200910 Inventory-Finished Goods (Direct Post) 281,298 200920 Inventory-Trading Goods (Direct Post) 66,474 210000 Prepaid Insurance 5,000 212000 Prepaid Advertising 1,100 220110 Land (Direct Post) 425,000 220210 Production Machinery, Equip & Fixtures (Dir.Post) 915,000 220310 Accumulated Depreciation-Machinery (Direct Post) 305,000 300200 Accounts Payable...
Pete's Roofing, Inc. Unadjusted Trial Balance December 31, 2014 Account Debit Credit Cash $                       &nbs
Pete's Roofing, Inc. Unadjusted Trial Balance December 31, 2014 Account Debit Credit Cash $                            5,000 Accounts Receivable                              20,000 Supplies                                 6,000 Prepaid Rent                              10,500 Equipment                           850,000 Accumulated Depreciation                           235,000 Other Assets                              65,000 Accounts Payable                              10,500 Unearned Service Revenue                              12,500 Note Payable                              60,000 Common Stock                           285,000 Retained Earnings                              35,000 Service Revenue                           625,000 Wages Expense                           205,000 Rent Expense                              92,600 Interest Expense                                 8,900 Totals $                 1,263,000 $                 1,263,000 At year end, you have the following data for adjustments: a.  An analysis indicates that prepaid rent on December 31...
The adjusted trial balance for Chiara Company as of December 31 follows. Debit Credit Cash $...
The adjusted trial balance for Chiara Company as of December 31 follows. Debit Credit Cash $ 265,100 Accounts receivable 51,000 Interest receivable 23,200 Notes receivable (due in 90 days) 173,000 Office supplies 15,500 Automobiles 173,000 Accumulated depreciation—Automobiles $ 55,000 Equipment 140,000 Accumulated depreciation—Equipment 28,000 Land 84,000 Accounts payable 97,000 Interest payable 50,000 Salaries payable 22,000 Unearned fees 34,000 Long-term notes payable 154,000 Common stock 35,580 Retained earnings 320,220 Dividends 53,000 Fees earned 584,000 Interest earned 32,000 Depreciation expense—Automobiles 27,500 Depreciation...
The adjusted trial balance for Chiara Company as of December 31 follows. Debit Credit Cash $...
The adjusted trial balance for Chiara Company as of December 31 follows. Debit Credit Cash $ 157,200 Accounts receivable 51,500 Interest receivable 18,600 Notes receivable (due in 90 days) 171,500 Office supplies 16,000 Automobiles 168,000 Accumulated depreciation—Automobiles $ 55,000 Equipment 140,000 Accumulated depreciation—Equipment 27,000 Land 81,000 Accounts payable 96,000 Interest payable 25,000 Salaries payable 26,000 Unearned fees 36,000 Long-term notes payable 154,000 Common stock 27,580 Retained earnings 248,220 Dividends 53,000 Fees earned 574,000 Interest earned 28,000 Depreciation expense—Automobiles 27,000 Depreciation...
On December 1, 2017, Waylon Company had the account balances shown below.     Debit     Credit...
On December 1, 2017, Waylon Company had the account balances shown below.     Debit     Credit Cash $ 4,800  Accumulated Depreciation—Equipment $ 1,500 Accounts Receivable 3,900  Accounts Payable 3,000 Inventory 1,800* Common Stock 10,000 Equipment  21,000  Retained Earnings  17,000     $31,500      $31,500 * ( 3,000 × $ 0.60 ) (3,000×$0.60) The following transactions occurred during December. Dec. 3. Purchased 4,000 units of inventory on account at a cost of $0.72 per unit.   Dec 5. Sold 4,400 units of...
Manning Delivery Service Worksheet December 31, 2016 Unadjusted Trial Balance Adjustments Account Title Debit Credit Cash...
Manning Delivery Service Worksheet December 31, 2016 Unadjusted Trial Balance Adjustments Account Title Debit Credit Cash 22,750 Accounts Receivable 1,200 Office Supplies 600 (d) 250 (d) 350 Prepaid Insurance 450 (c) 450 Truck 17,000 Acc. Dep.—Truck Accounts Payable 0 Salaries Payable Unearned Revenue 1,700 (e) 600 (e) 1100 Common Stock 34,000 Dividends 2,700 Service Revenue 12,500 (e) 12500 Salaries Expense 1,500 (a) 1500 Dep. Exp.—Truck (b) 1600 Insurance Expense Fuel Expense 200 200 Rent Expense 1,800 1800 Supplies Expense 48,200...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT