In: Accounting
Presented below is the preclosing trial balance for the
Scholarship Fund, a private-purpose trust fund of the Algonquin
School District.
| Trial Balance—December 31, 2017 | Debits | Credits | ||||
| Accounts Payable | $ | 3,300 | ||||
| Accrued Interest Receivable | $ | 1,330 | ||||
| Administrative Expense | 7,880 | |||||
| Cash | 69,890 | |||||
| Increase in Fair Value of Investments | 5,800 | |||||
| Distributions—Scholarships | 80,000 | |||||
| Interest Income | 95,000 | |||||
| Investment in Bonds | 1,604,000 | |||||
| Net Position—Restricted for Scholarships | 1,659,000 | |||||
| $ | 1,763,100 | $ | 1,763,100 | |||
Required:
Prepare the year-end closing entries and a Statement of Changes in
Fiduciary Net Position for the year ended December 31, 2017.
Answers :
| Particulars | Amount | |||
| Additions | Deductions | Balance | Debit | Credit |
| Interest income | $ 95,000 | |||
| Net increase in fair value | $5800 | |||
| Restricted for scholarship | $12,920 | |||
| Administrative expenses | $5990 | |||
| Distribution for scholarships | $62000 | |||
| Changes occured in fiduciary net position | ||||
| Particulars | Amount | |||
| Addictions | Deductions | Debit | Credit | |
| Investment earnings | ||||
| Interest income | $95000 | |||
| Net increase in fair value of investments | $5800 | |||
| Total addictions |
=$95000+$5800 =$100,800 |
|||
| Administrative expenses | $7880 | |||
| Distribution of scholarship | $80000 | |||
| Total deductions |
=$7880+80000 =$87,880 |
|||
changes in fiduciary net position :
Change in fiduciary net position = Total addiction - Total deduction
=$100,800 - $87,880
=$12,920
Change in fiduciary net position = $ 1,659,000
Fiduciary net position (ending) = Change in fiduciary net position + Change in fiduciary net position
= $12,920 + $ 1,659,000
= $1,671,920
|
Change in fiduciary net position = $12,920 Change in fiduciary net position = $ 1,659,000 Fiduciary net position (ending) = $1,671,920 |