In: Accounting
Presented below is the preclosing trial balance for the
Scholarship Fund, a private-purpose trust fund of the Algonquin
School District.
Trial Balance—December 31, 2017 | Debits | Credits | ||||
Accounts Payable | $ | 3,300 | ||||
Accrued Interest Receivable | $ | 1,330 | ||||
Administrative Expense | 7,880 | |||||
Cash | 69,890 | |||||
Increase in Fair Value of Investments | 5,800 | |||||
Distributions—Scholarships | 80,000 | |||||
Interest Income | 95,000 | |||||
Investment in Bonds | 1,604,000 | |||||
Net Position—Restricted for Scholarships | 1,659,000 | |||||
$ | 1,763,100 | $ | 1,763,100 | |||
Required:
Prepare the year-end closing entries and a Statement of Changes in
Fiduciary Net Position for the year ended December 31, 2017.
Answers :
Particulars | Amount | |||
Additions | Deductions | Balance | Debit | Credit |
Interest income | $ 95,000 | |||
Net increase in fair value | $5800 | |||
Restricted for scholarship | $12,920 | |||
Administrative expenses | $5990 | |||
Distribution for scholarships | $62000 | |||
Changes occured in fiduciary net position | ||||
Particulars | Amount | |||
Addictions | Deductions | Debit | Credit | |
Investment earnings | ||||
Interest income | $95000 | |||
Net increase in fair value of investments | $5800 | |||
Total addictions |
=$95000+$5800 =$100,800 |
|||
Administrative expenses | $7880 | |||
Distribution of scholarship | $80000 | |||
Total deductions |
=$7880+80000 =$87,880 |
changes in fiduciary net position :
Change in fiduciary net position = Total addiction - Total deduction
=$100,800 - $87,880
=$12,920
Change in fiduciary net position = $ 1,659,000
Fiduciary net position (ending) = Change in fiduciary net position + Change in fiduciary net position
= $12,920 + $ 1,659,000
= $1,671,920
Change in fiduciary net position = $12,920 Change in fiduciary net position = $ 1,659,000 Fiduciary net position (ending) = $1,671,920 |