In: Accounting
Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the company’s costs:
Fixed Cost per Month |
Cost per Car Washed |
||||||
Cleaning supplies | $ | 0.60 | |||||
Electricity | $ | 1,400 | $ | 0.05 | |||
Maintenance | $ | 0.20 | |||||
Wages and salaries | $ | 4,600 | $ | 0.40 | |||
Depreciation | $ | 8,200 | |||||
Rent | $ | 2,100 | |||||
Administrative expenses | $ | 1,800 | $ | 0.04 | |||
For example, electricity costs are $1,400 per month plus $0.05 per car washed. The company expects to wash 8,200 cars in August and to collect an average of $6.90 per car washed. The company actually washed 8,300 cars in August.
Calculate the company's activity variances for August.
Lavage Rapide | ||
Activity Variances | ||
for the month of August | ||
Revenues ((8300-8200) Car *$ 6.90) (A) | $690 | F |
Expenses: | ||
Cleaning Supplies { (8300-8200)cars *$0.60)} | $ 60 | U |
Electricity { (8300-8200)cars *$0.05)} | $ 5 | U |
Maintenance { (8300-8200)cars *$0.20)} | $ 20 | U |
Wages and salaries { (8300-8200)cars *$0.40)} | $ 40 | U |
Depreciation | None | |
Rent | None | |
Administrative expenses { (8300-8200)cars *$0.04)} | $ 4 | U |
Total Expenses (B) | $ 129 | U |
Net Operating Income { C= (A - B ) } {$690 -$129} | $ 561 | F |