In: Accounting
The University of Cincinnati Center for Business Analytics is an outreach center that collaborates with industry partners on applied research and continuing education in business analytics. One of the programs offered by the center is a quarterly Business Intelligence Symposium. Each attendee is charged $75 to attend (this is revenue). Each attendee receives breakfast, lunch, and free parking. The following are the costs incurred for putting on this event:
Rental cost for the auditorium: $150 (one-time)
Registration processing: $8.50 per person
Speaker costs: $2400 (one-time)
Continental breakfast: $4.00 per person
Lunch: $7.00 per person
Parking: $5.00 per person
a. Build a spreadsheet model that calculates a profit or loss based on the number of registrants.
b. The symposium organizers want to understand the possible levels of profit based upon different levels of attendance. Use a one-way data table to test profit levels for attendance of 50, 60, 70, 80, 90, 100, 110, and 120.
c. Use Goal Seek to find the number of registrants that will make the event break even.
The University of Cincinnati Center for Business Analytics | |||||||||
Calculation Of BEP of A Quarterly Business Intelligence Symposium | |||||||||
Sr. No. | Particular | Amount In $ | |||||||
a | Fees Per attendee | 75.00 | |||||||
Variable Cost Per attendee | |||||||||
Registration processing | 8.50 | ||||||||
Continental breakfast | 4.00 | ||||||||
Lunch | 7.00 | ||||||||
Parking | 5.00 | ||||||||
b | Total Variable Cost Per attendee | 24.50 | |||||||
c | Contribution Margin (a-b) | 50.50 | |||||||
Fixed Cost | |||||||||
Rental cost for the auditorium | 150.00 | ||||||||
Speaker costs | 2,400.00 | ||||||||
d | Total Fixed Cost | 2,550.00 | |||||||
e | BEP (d/c) (In No.) | 50.50 | |||||||
Since 0.50 can not be an attendee hence BEP is | 51.00 | ||||||||
The University of Cincinnati Center for Business Analytics | |||||||||
Calculation Of Profitability At Various Level | |||||||||
No Of Attendee -----> | 50 | 60 | 70 | 80 | 90 | 100 | 110 | 120 | |
Sr. No. | Particular | ||||||||
a | Fees Per attendee @ $75 Each | 3,750.00 | 4,500.00 | 5,250.00 | 6,000.00 | 6,750.00 | 7,500.00 | 8,250.00 | 9,000.00 |
Variable Cost Per attendee | |||||||||
Registration processing @ $8.50 Each | 425.00 | 510.00 | 595.00 | 680.00 | 765.00 | 850.00 | 935.00 | 1,020.00 | |
Continental breakfast @ $ 4 Each | 200.00 | 240.00 | 280.00 | 320.00 | 360.00 | 400.00 | 440.00 | 480.00 | |
Lunch @$7 Each | 350.00 | 420.00 | 490.00 | 560.00 | 630.00 | 700.00 | 770.00 | 840.00 | |
Parking @ $5 Each | 250.00 | 300.00 | 350.00 | 400.00 | 450.00 | 500.00 | 550.00 | 600.00 | |
b | Total Variable Cost Per attendee | 1,225.00 | 1,470.00 | 1,715.00 | 1,960.00 | 2,205.00 | 2,450.00 | 2,695.00 | 2,940.00 |
c | Contribution Margin (a-b) | 2,525.00 | 3,030.00 | 3,535.00 | 4,040.00 | 4,545.00 | 5,050.00 | 5,555.00 | 6,060.00 |
Fixed Cost | |||||||||
Rental cost for the auditorium (Fixed $150) | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | |
Speaker costs (Fixed $ 2400) | 2,400.00 | 2,400.00 | 2,400.00 | 2,400.00 | 2,400.00 | 2,400.00 | 2,400.00 | 2,400.00 | |
d | Total Fixed Cost | 2,550.00 | 2,550.00 | 2,550.00 | 2,550.00 | 2,550.00 | 2,550.00 | 2,550.00 | 2,550.00 |
Related SolutionsThe University of Cincinnati Center for Business Analytics is an outreach center that collaborates with industry...
The University of Cincinnati Center for Business Analytics is an
outreach center that collaborates with industry partners on applied
research and continuing education in business analytics. One of the
programs offered by the center is a quarterly Business Intelligence
Symposium. Each symposium features three speakers on the real-world
use of analytics. Each of the corporate members of the center
(there are currently 10) receives seven free seats to each
symposium. Nonmembers wishing to attend must pay $75 per person.
Each...
The University of Cincinnati Center for Business Analytics is an outreach center that collaborates with industry...The University of Cincinnati Center for Business Analytics is an
outreach center that collaborates with industry partners on applied
research and continuing education in business analytics. One of the
programs offered by the center is a quarterly Business Intelligence
Symposium. Each symposium features three speakers on the real-world
use of analytics. Each of the corporate members of the center
(there are currently 10) receives thirteen free seats to each
symposium. Nonmembers wishing to attend must pay $75 per person.
Each...
The University of Cincinnati Center for Business Analytics is an outreach center that collaborates with industry...The University of Cincinnati Center for Business Analytics is an
outreach center that collaborates with industry partners on applied
research and continuing education in business analytics. One of the
programs offered by the center is a quarterly Business Intelligence
Symposium. Each symposium features three speakers on the real-world
use of analytics. Each of the corporate members of the center
(there are currently 10) receives nine free seats to each
symposium. Nonmembers wishing to attend must pay $75 per person.
Each...
The University of Cincinnati Center for Business Analytics is an outreach center that collaborates with industry...The University of Cincinnati Center for Business Analytics is an
outreach center that collaborates with industry partners on applied
research and continuing education in business analytics. One of the
programs offered by the center is a quarterly Business Intelligence
Symposium. Each symposium features three speakers on the real-world
use of analytics. Each of the corporate members of the center
(there are currently 10) receives thirteen free seats to each
symposium. Nonmembers wishing to attend must pay $75 per person.
Each...
The University of Cincinnati Center for Business Analytics is an outreach center that collaborates with industry...The University of Cincinnati Center for Business Analytics is an
outreach center that collaborates with industry partners on applied
research and continuing education in business analytics. One of the
programs offered by the center is a quarterly Business Intelligence
Symposium. Each symposium features three speakers on the real-world
use of analytics. Each corporate member of the center (there are
currently 10) receives five free seats to each symposium.
Nonmembers wishing to attend must pay $75 per person. Each attendee
receives...
The University of Cincinnati Center for Business Analytics is an outreach center that collaborates with industry...The University of Cincinnati Center for Business Analytics is an
outreach center that collaborates with industry partners on applied
research and continuing education in business analytics. One of the
programs offered by the center is a quarterly Business Intelligence
Symposium. Each symposium features three speakers on the real-world
use of analytics. Each of the corporate members of the center
(there are currently 10) receives twelve free seats to each
symposium. Nonmembers wishing to attend must pay $75 per person.
Each...
The University of Cincinnati Center for Business Analytics is an outreach center that collaborates with industry...The University of Cincinnati Center for Business Analytics is an
outreach center that collaborates with industry partners on applied
research and continuing education in business analytics. One of the
programs offered by the center is a quarterly Business Intelligence
Symposium. Each symposium features three speakers on the real-world
use of analytics. Each corporate member of the center (there are
currently 10) receives five free seats to each symposium.
Nonmembers wishing to attend must pay $75 per person. Each attendee
receives...
The University of Cincinnati Center for Business Analytics is an outreach center that collaborates with industry...The University of Cincinnati Center for Business Analytics is an
outreach center that collaborates with industry partners on applied
research and continuing education in business analytics. One of the
programs offered by the center is a quarterly Business Intelligence
Symposium. Each symposium features three speakers on the real-world
use of analytics. Each of the corporate members of the center
(there are currently 10) receives eight free seats to each
symposium. Nonmembers wishing to attend must pay $75 per person.
Each...
The University of Cincinnati Center for Business Analytics is an outreach center that collaborates with industry...The University of Cincinnati Center for Business Analytics is an
outreach center that collaborates with industry partners on applied
research and continuing education in business analytics. One of the
programs offered by the center is a quarterly Business Intelligence
Symposium. Each symposium features three speakers on the real-world
use of analytics. Each of the corporate members of the center
(there are currently 10) receives twelve free seats to each
symposium. Nonmembers wishing to attend must pay $75 per person.
Each...
The University of Cincinnati Center for Business Analytics is an outreach center that collaborates with industry...The University of Cincinnati Center for Business Analytics is an
outreach center that collaborates with industry partners on applied
research and continuing education in business analytics. One of the
programs offered by the center is a quarterly Business Intelligence
Symposium. Each symposium features three speakers on the real-world
use of analytics. Each of the corporate members of the center
(there are currently 10) receives five free seats to each
symposium. Nonmembers wishing to attend must pay $75 per person.
Each...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|