In: Accounting
Create a new spreadsheet in which total fixed cost increases to $5,000. What price should the manager charge? How many papers should be sold in the short run?
Number of newspapers per day (Q) | Total revenue (including advertising revenues) per day (TR) | Total cost per day (TC) | Marginal Revenue (MR) | Marginal Cost (MC) | Total Profit | profit mar | price | TFC |
0 | 0 | 2500 | -2,500.00 | 0 | 0 | - | ||
1000 | 4000 | 2600 | 4.00 | 0.10 | 1,400.00 | (2,596.00) | 4.00 | 2,500.00 |
2000 | 5000 | 2700 | 1.00 | 0.10 | 2,300.00 | (2,698.00) | 2.50 | 2,500.00 |
3000 | 5500 | 2860 | 0.50 | 0.16 | 2,640.00 | (2,858.00) | 1.83 | 2,500.00 |
4000 | 5750 | 3020 | 0.25 | 0.16 | 2,730.00 | (3,019.00) | 1.44 | 2,500.00 |
5000 | 5950 | 3200 | 0.20 | 0.18 | 2,750.00 | (3,198.00) | 1.19 | 2,500.00 |
6000 | 6125 | 3390 | 0.18 | 0.19 | 2,735.00 | (3,389.00) | 1.02 | 2,500.00 |
7000 | 6225 | 3590 | 0.10 | 0.20 | 2,635.00 | (3,589.00) | 0.89 | 2,500.00 |
8000 | 6125 | 3810 | -0.10 | 0.22 | 2,315.00 | (3,809.00) | 0.77 | 2,500.00 |
9000 | 5975 | 4050 | 0.24 | 0.24 | 1,925.00 | (4,049.00) | 0.66 | 2,500.00 |
Number of newspapers per day (Q) | Total revenue (including advertising revenues) per day (TR) | Total cost per day (TC) | Marginal Revenue (MR) | Marginal Cost (MC) | Total Profit |
0 | 0 | 7500 | |||
1000 | 4000 | ||||
2000 | 5000 | ||||
3000 | 5500 | ||||
4000 | 5750 | ||||
5000 | 5950 | ||||
6000 | 6125 | ||||
7000 | 6225 | ||||
8000 | 6125 | ||||
9000 | 5975 |
Number of Newspapers per day | Total revenue | Fixed Cost | Variable Cost per Unit (Given) | Total Variable Cost | Total Cost per day | Marginal Revenue | Marginal Cost | Total profit | Price |
A | B | C | D | E | F=C+E | G | H | I | J |
0 | 0 | 5000 | 5000 | ||||||
1000 | 4000 | 5000 | 0.10 | 100 | 5100 | 4.00 | 0.10 | -1100 | 4.00 |
2000 | 5000 | 5000 | 0.10 | 200 | 5200 | 1.00 | 0.10 | -200 | 2.50 |
3000 | 5500 | 5000 | 0.12 | 360 | 5480 | 0.50 | 0.28 | 20 | 1.83 |
4000 | 5750 | 5000 | 0.13 | 520 | 5640 | 0.25 | 0.16 | 110 | 1.44 |
5000 | 5950 | 5000 | 0.14 | 700 | 5900 | 0.20 | 0.26 | 50 | 1.19 |
6000 | 6125 | 5000 | 0.15 | 890 | 6140 | 0.18 | 0.24 | -15 | 1.02 |
7000 | 6225 | 5000 | 0.16 | 1090 | 6400 | 0.10 | 0.26 | -175 | 0.89 |
8000 | 6125 | 5000 | 0.16 | 1310 | 6760 | -0.10 | 0.36 | -635 | 0.77 |
9000 | 5975 | 5000 | 0.17 | 1550 | 7160 | -0.15 | 0.40 | -1185 | 0.66 |
1. The Manager should charge 1.44 per Newspaper and | |||||||||
2. The Manager should sell 4000 Newspapers per day in order to maximise his Total Profit to optimum level in the given scenario |