Question

In: Accounting

Waterway Window Cleaners’ monthly income statement at several levels of activity is as follows: Windows washed...

Waterway Window Cleaners’ monthly income statement at several levels of activity is as follows:

Windows washed

2,000

4,200

8,600

Sales revenue

$ 3,500 $ 7,350 $ 15,050

Cost of goods sold

1,400 2,940 6,020

Gross profit

2,100 4,410 9,030

Operating expenses

   Advertising expense

400 400 400

   Salaries and wages expense

700 920 1,360

   Insurance expense

200 200 200

   Postage expense

420 882 1,806

Total operating expense

1,720 2,402 3,766

Operating income

$ 380 $ 2,008 $ 5,264


(a) Identify each expense as fixed, variable, or mixed.

Cost of goods sold

select the type of cost                                                          variablemixedfixed

Advertising expense

select the type of cost                                                          mixedvariablefixed

Salaries and Wages expense

select the type of cost                                                          variablemixedfixed

Insurance expense

select the type of cost                                                          mixedvariablefixed

Postage expense

select the type of cost                                                          fixedvariablemixed


(b) Prepare a contribution margin income statement based on a volume of 6,900 windows. (Round unit cost to 2 decimal places, e.g. 52.75 and all other answers to 0 decimal places, e.g. 5,275.)

6,900 windows

Per Unit

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses

$enter a dollar amount $enter a dollar amount

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses:

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses

enter a dollar amount enter a dollar amount

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses

enter a dollar amount enter a dollar amount

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses

enter a dollar amount enter a dollar amount

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses

enter a total amount for section one enter a total amount per unit for section one

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses

enter a total amount for the first part $enter a total amount per unit for the first part

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses:

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses

enter a dollar amount

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses

enter a dollar amount

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses

enter a dollar amount

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses

enter a total amount for section two

select an income statement item                                                          Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses

$enter a total amount for this statement

eTextbook and Media

Solutions

Expert Solution

Rate the answer


Related Solutions

The income statement of Waterway Company is shown below. WATERWAY COMPANY INCOME STATEMENT FOR THE YEAR...
The income statement of Waterway Company is shown below. WATERWAY COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2020 Sales revenue $6,210,000 Cost of goods sold    Beginning inventory $2,070,000    Purchases 4,570,000    Goods available for sale 6,640,000    Ending inventory 1,490,000    Cost of goods sold 5,150,000 Gross profit 1,060,000 Operating expenses    Selling expenses 450,000    Administrative expenses 570,000 1,020,000 Net income $40,000 Additional information: 1. Accounts receivable decreased $300,000 during the year. 2. Prepaid expenses increased $170,000 during the year. 3. Accounts...
Maintenance In this activity, you will investigate several ways to keep Windows running well. You will...
Maintenance In this activity, you will investigate several ways to keep Windows running well. You will show how to get to and use each maintenance program, show what they do and how they help improve the operation of the PC. 1. List five ways to keep Microsoft Windows functioning properly. 2. List the websites for each of the five types of free maintenance programs or applets. 3. Define what each of these maintenance programs or maintenance actions do. 4. Describe...
Pro forma income statement. Given the income statement in the popup​ window, for California Cement Company...
Pro forma income statement. Given the income statement in the popup​ window, for California Cement Company for 2013 and an expected sales growth rate of 6.61 % for​ 2014, prepare a pro forma income statement for 2014. First, find the percentage of each income statement line from 2013 as a percent of sales. ​(Round to three decimal​ places.) Sales Revenue $22,811,000 ____ % Cost of goods sold $-11,638,000 ___% Selling, general, and administrative expenses $-3,973,000 ____% Depreciation expenses $ -1,369,000...
Use the following Window Breeze Company income statement to answer the question. Window Breeze Company is...
Use the following Window Breeze Company income statement to answer the question. Window Breeze Company is a small manufacturer of window air conditioners and reported the following: Window Breeze Company Full Costing Income Statement For the Year Ending December 31, 2011 Sales ($150 per unit) $120,000 Less cost of goods sold 35,000 Gross margin 85,000 Less selling and administrative expenses: Selling expense $15,000 Administrative expense 15,000 30,000 Net income $55,000 Annual FMOH was $25,000 and 1,000 units were produced. All...
Part of Lifecycle Motorcycle Company’s income statement is as follows:             Income Statement               &nbsp
Part of Lifecycle Motorcycle Company’s income statement is as follows:             Income Statement                   2019 Dividends                                 10,000,000 Common shares outstanding      10,000,000 Dividend per share                      1 Selected financial information: Required rate of return on equity 10%. You anticipate that Lifecycle Motorcycle Company’s dividends will grow at 12% for two years and 6% thereafter. Using the two-stage DDM, calculate the current value (at the end of 2019, or the beginning of 2020) of a share of Lifecycle Motorcycle Company’s stock.
Waterway Services Ltd. follows ASPE and had earned accounting income before taxes of $518,000 for the...
Waterway Services Ltd. follows ASPE and had earned accounting income before taxes of $518,000 for the year ended December 31, 2020. During 2020, Waterway paid $80,000 for meals and entertainment expenses. In 2017, Waterway’s tax accountant made a mistake when preparing the company’s income tax return. In 2020, Waterway paid $9,700 in penalties related to this error. These penalties were not deductible for tax purposes. Waterway owned a warehouse building for which it had no current use, so the company...
Below is the income statement for Red Storm Cleaners for the year ended December 31, 2020....
Below is the income statement for Red Storm Cleaners for the year ended December 31, 2020. During 2020, dividends paid by Red Storm Cleaners were $1,100.  Write down the closing entries for Red Storm Cleaners. Red Storm Cleaners Income Statement For the year ended December 31, 2020 Service revenue $60,000 Expenses: Salaries expense 19,600 Repairs and maintenance expense 13,000 Interest expense 5,000 Supplies Expense 2,800 Total expenses 40,400 Net income $19,600
statement. From the following income statement accounts in the popup​ window, Account Balance Cost of goods...
statement. From the following income statement accounts in the popup​ window, Account Balance Cost of goods sold $1,424,000 Interest expense $294,000 Taxes $220,400 Revenue $2,987,000 Selling, general, and administrative expenses $453,000 Depreciation $265,000 a. produce the income statement for the year. b. produce the operating cash flow for the year. a. produce the income statement for the year. Complete the income statement below.  ​(Round to the nearest​ dollar.) Income Statement Year Ending December 31, 2017 $ $ $ $ EBIT...
Use the information from the balance sheet and income statement in the popup? window, LOADING...?, to...
Use the information from the balance sheet and income statement in the popup? window, LOADING...?, to calculate the following? ratios: a. Current ratio b.? Acid-test ratio c. Times interest earned d. Inventory turnover e. Total asset turnover f. Operating profit margin g. Days in receivables h. Operating return on assets i. Debt ratio j. Fixed asset turnover k. Return on equity Balance Sheet ASSETS Cash $93,000 Accounts receivable 40,000 Inventory 46,000 Prepaid expenses 11,000 Total current assets $190,000 Gross plant...
Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income...
Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December. On Company Off Company Materials inventory, December 1 $74,990 $100,490 Materials inventory, December 31 (a) 113,550 Materials purchased 190,470 (a) Cost of direct materials used in production 200,970 (b) Direct labor 282,710 226,100 Factory overhead 87,740 112,550 Total manufacturing costs incurred in December (b) 650,170 Total manufacturing...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT