In: Accounting
Waterway Window Cleaners’ monthly income statement at several levels of activity is as follows:
Windows washed |
2,000 |
4,200 |
8,600 |
||||
---|---|---|---|---|---|---|---|
Sales revenue |
$ | 3,500 | $ | 7,350 | $ | 15,050 | |
Cost of goods sold |
1,400 | 2,940 | 6,020 | ||||
Gross profit |
2,100 | 4,410 | 9,030 | ||||
Operating expenses |
|||||||
Advertising expense |
400 | 400 | 400 | ||||
Salaries and wages expense |
700 | 920 | 1,360 | ||||
Insurance expense |
200 | 200 | 200 | ||||
Postage expense |
420 | 882 | 1,806 | ||||
Total operating expense |
1,720 | 2,402 | 3,766 | ||||
Operating income |
$ | 380 | $ | 2,008 | $ | 5,264 |
(a) Identify each expense as fixed, variable, or
mixed.
Cost of goods sold |
select the type of cost variablemixedfixed | |
---|---|---|
Advertising expense |
select the type of cost mixedvariablefixed | |
Salaries and Wages expense |
select the type of cost variablemixedfixed | |
Insurance expense |
select the type of cost mixedvariablefixed | |
Postage expense |
select the type of cost fixedvariablemixed |
(b) Prepare a contribution margin income statement
based on a volume of 6,900 windows. (Round unit cost to
2 decimal places, e.g. 52.75 and all other answers to 0 decimal
places, e.g. 5,275.)
6,900 windows |
Per Unit |
||||
---|---|---|---|---|---|
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses |
$enter a dollar amount | $enter a dollar amount | |||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses: |
|||||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses |
enter a dollar amount | enter a dollar amount | |||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses |
enter a dollar amount | enter a dollar amount | |||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses |
enter a dollar amount | enter a dollar amount | |||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses |
enter a total amount for section one | enter a total amount per unit for section one | |||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses |
enter a total amount for the first part | $enter a total amount per unit for the first part | |||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses: |
|||||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses |
enter a dollar amount | ||||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses |
enter a dollar amount | ||||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses |
enter a dollar amount | ||||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses |
enter a total amount for section two | ||||
select an income statement item Advertising ExpenseContribution MarginCost of Goods SoldFixed ExpensesInsurance ExpenseOperating IncomePostage ExpenseSalaries ExpenseSales RevenueTotal Fixed ExpensesTotal Variable ExpensesVariable Expenses |
$enter a total amount for this statement |
eTextbook and Media