In: Accounting
Ferry Corporation had 300,000 shares of common stock outstanding at December 31, 2020. In addition, it had 90,000 stock options outstanding, which had been granted to certain executives on June 30, 2020, and which gave them the right to purchase shares of Ferry's stock at an option price of $35 per share. The average market price of Ferry's common stock for 2020 was $50. Net income was $1,000,000. SHOW ALL COMPUTATIONS>
Solution:
a. | EPS | $ 3.33 |
b. | DEPS | $ 3.19 |
Net Income [A] | 1,000,000.00 |
Weighted Common Stock Outstanding [B] | 300,000.00 |
Add: Stock Options [Working] | 13,500.00 |
Weighted Common Stock Outstanding [Adjusted] [C] | 313,500.00 |
Working: | |
Proceeds from Stock options [a] [90000*35] | $ 3,150,000.00 |
Average Market Price [b] | 50.00 |
Shares assumed purchased [c=a/b] | 63,000.00 |
Shares assumed Issued [d][Given] | 90,000.00 |
Incremental Share Increase [e=d-c] | 27,000.00 |
Weighted Outstanding [f] | 0.50 |
Weighted Incremental Increased Share [e*f] | 13,500.00 |
EPS [A/B] | $ 3.33 |
DEPS [A/C] | $ 3.19 |