In: Accounting
On June 1, 20X1, Apache Corp. purchases for $101,700 a machine for which it estimates a life of 4 years and a scrap value of $4,500.
Apache uses double-declining balance depreciation. Complete the table below.
|
Apache Corp. | |||||||
Double Declining | |||||||
Cost of Machine=(A) | $ 1,01,700.00 | ||||||
Residual Value=(B) | $ 4,500.00 | ||||||
Useful life=(C ) | 4 | ||||||
Double Declining Rate=(1/4)*200% | 50% | ||||||
Computation | End of Year | ||||||
(A) | (B) | (A)*(B) | |||||
Years | Book Value at the beginning of the year* | Depreciation rate= | Annual Depreciation Expense | Accumulated Depreciation | Book Value at the end of the year | Accumulated Dep(working) | Book value(working) |
20X1 | $ 1,01,700.00 | 50% | $ 29,662.50 | $ 29,662.50 | $ 72,037.50 | $29662.50 | ($101700-$29662.50) |
20X2 | $ 72,037.50 | 50% | $ 36,018.75 | $ 36,018.75 | $ 36,018.75 | ($29662.50+$36018.75) | ($72037.50-$36018.75) |
20X3 | $ 36,018.75 | 50% | $ 18,009.38 | $ 54,028.13 | $ 18,009.38 | ($36018.75+$18009.38) | ($36018.75-$18009.38) |
20X4 | $ 18,009.38 | 50% | $ 9,004.69 | $ 63,032.81 | $ 9,004.69 | ($54028.13+$9004.69) | ($18009.38-$9004.69) |
20X5 | $ 9,004.69 | 50% | $ 4,504.69 | $ 67,537.50 | $ 4,500.00 | ($63032.81+$4504.69) | ($9004.69-$4504.69) |
Depreciation | |||||||
20X1 | ($101700*50%*7/12) |