In: Accounting
18. Based on the following account information, prepare a multi step statement of income.
Cash: $50,000
Accrued expenses: $5,000
Accounts receivable: $70,000
Bad debt expense: $1,000
General and administrative expenses: $100,000
Net Sales: $900,000
Costs of goods sold: $200,000
Selling expenses: $90,000
Income tax expense: $3,000
Interest expense: $5,000
Interest receivable: $5,000
Retained earnings: $80,000
Accumulated depreciation: $5,000
Depreciation expense: $1,000
Earnings per share: $100
Common stock: $50,000
Multi-step statement of income
Particulars |
$ |
Net sales |
9,00,000 |
Less; Cost of goods sold |
(2,00,000) |
Gross profit |
7,00,000 |
Less: General and administration expense |
(1,00,000) |
Selling expenses |
(90,000) |
Interest expenses |
(5,000) |
Depreciation expense |
(1,000) |
Bad debt expenses |
(1,000) |
Profit before tax expense |
5,03,000 |
Less Tax expenses |
(3,000) |
Profit after tax(a) |
5,00,000 |
No of common stock (b) |
5,000 |
EPS (a) /(b) |
$100 |
The following are Balance sheet items, and hence not considered in the statement of income :