In: Accounting
18. Based on the following account information, prepare a multi step statement of income.
Cash: $50,000
Accrued expenses: $5,000
Accounts receivable: $70,000
Bad debt expense: $1,000
General and administrative expenses: $100,000
Net Sales: $900,000
Costs of goods sold: $200,000
Selling expenses: $90,000
Income tax expense: $3,000
Interest expense: $5,000
Interest receivable: $5,000
Retained earnings: $80,000
Accumulated depreciation: $5,000
Depreciation expense: $1,000
Earnings per share: $100
Common stock: $50,000
Multi-step statement of income
| 
 Particulars  | 
 $  | 
| 
 Net sales  | 
 9,00,000  | 
| 
 Less; Cost of goods sold  | 
 (2,00,000)  | 
| 
 Gross profit  | 
 7,00,000  | 
| 
 Less: General and administration expense  | 
 (1,00,000)  | 
| 
 Selling expenses  | 
 (90,000)  | 
| 
 Interest expenses  | 
 (5,000)  | 
| 
 Depreciation expense  | 
 (1,000)  | 
| 
 Bad debt expenses  | 
 (1,000)  | 
| 
 Profit before tax expense  | 
 5,03,000  | 
| 
 Less Tax expenses  | 
 (3,000)  | 
| 
 Profit after tax(a)  | 
 5,00,000  | 
| 
 No of common stock (b)  | 
 5,000  | 
| 
 EPS (a) /(b)  | 
 $100  | 
The following are Balance sheet items, and hence not considered in the statement of income :