Question

In: Finance

The annual sales for​ Salco, Inc. were $ 4.55 million last year. The​ firm's end-of-year balance...

The annual sales for​ Salco, Inc. were $ 4.55 million last year. The​ firm's end-of-year balance sheet was as​ follows: Current assets $499,000 Liabilities $1,001,500 Net fixed assets 1504000 Owners' equity 1001500 Total Assets $2,003,000 Total $2,003,000  LOADING.... ​ Salco's income statement for the year was as​ follows: Sales $4,550,000 Less: Cost of goods sold (3,506,000) Gross profit $1,044,000 Less: Operating expenses (495,000) Net operating income $549,000 Less: Interest expense (101,000) Earnings before taxes $448,000 Less: Taxes (35%) (156,800) Net income $291,200  LOADING.... a. Calculate​ Salco's total asset​ turnover, operating profit​ margin, and operating return on assets. b.  Salco plans to renovate one of its plants and the renovation will require an added investment in plant and equipment of $ 1.08 million. The firm will maintain its present debt ratio of 50 percent when financing the new investment and expects sales to remain constant. The operating profit margin will rise to 13.5 percent. What will be the new operating return on assets ratio​ (i.e., net operating income divided by total ​assets) for Salco after the​ plant's renovation? c.  Given that the plant renovation in part ​(b​) occurs and​ Salco's interest expense rises by $ 48 comma 000 per​ year, what will be the return earned on the common​ stockholders' investment? Compare this rate of return with that earned before the renovation. Based on this​ comparison, did the renovation have a favorable effect on the profitability of the​ firm? a.  Calculate​ Salco's total asset​ turnover, operating profit​ margin, and operatin

Solutions

Expert Solution

Existing Basis for Projections Proposed
Sales 4550000 4550000
Less: COGS 3506000
Gross profit 1044000
Less: Operating expenses 495000
Net operating income 549000 13.5% of sales 614250
Less: Interest expense 101000 +48000 149000
Earnings before taxes 448000 465250
Less: Taxes (35%) 134400 139575
Net income 313600 325675
Current assets 499000
Net fixed assets 1504000
Total assets 2003000 +1080000 3083000
Liabilities 1001500
Owners' equity 1001500
Total liabilities and equity 2003000
RATIOS:
Total asset turnover (Sales/Total Assets) 2.27 1.48
Operating profit margin (Operating profit/Sales) 12.07% 13.50%
Operating return on assets (Operating profit/Total Assets) 27.41% 19.92%
EVALUATION:
The renovation had an unfavorable effect on the profitability of the firm as the Operating return on Total
Assets has decreased drastically from 27.41% to 19.92%.

Related Solutions

The annual sales for​ Salco, Inc. were $4.67 million last year. The​ firm's end-of-year balance sheet...
The annual sales for​ Salco, Inc. were $4.67 million last year. The​ firm's end-of-year balance sheet was as​ follows:  Current assets   $501,000   Liabilities   $1,004,500 Net fixed assets   1,508,000   Owners' equity   1,004,500 Total Assets   $2,009,000   Total   $2,009,000 . ​ Salco's income statement for the year was as​ follows: Sales    $4,670,000 Less: Cost of goods sold    (3,498,000) Gross profit    $1,172,000 Less: Operating expenses    (497,000) Net operating income    $675,000 Less: Interest expense    (98,000) Earnings before taxes   ...
The annual sales for Salco, Inc. were $4.57 million last year. The firm's end-of-year balance sheet...
The annual sales for Salco, Inc. were $4.57 million last year. The firm's end-of-year balance sheet was as follows: Current assets $509,000 Liabilities $997,000 Net fixed assets 1,485,000 ​Owners' equity 997,000 Total Assets $1,994,000 Total $1,994,000 Salco's income statement for the year was as follows: Sales $4,570,000 ​Less: Cost of goods sold (3,492,000) Gross profit $1,078,000 ​Less: Operating expenses \(503,000) Net operating income $575,000 ​Less: Interest expense (97,000) Earnings before taxes $478,000 ​Less: Taxes ​(35%​) (167,300) Net income $310,700 a....
 The annual sales for​ Salco, Inc. were $4.46 million last year. The​ firm's end-of-year balance sheet...
 The annual sales for​ Salco, Inc. were $4.46 million last year. The​ firm's end-of-year balance sheet was as​ follows:   . ​ Salco's income statement for the year was as​ follows:   . a. Calculate​ Salco's total asset​ turnover, operating profit​ margin, and operating return on assets. b.  Salco plans to renovate one of its plants and the renovation will require an added investment in plant and equipment of $1.04 million. The firm will maintain its present debt ratio of 50 percent...
The annual sales for Salco, Inc. were $4.52 million last year. The firm's end-of-year balance sheet was as follows:
(Financial statement analysis) The annual sales for Salco, Inc. were $4.52 million last year. The firm's end-of-year balance sheet was as follows:Current assets $503,000 Liabilities $994,000Net Fixed Assets 1,485,000 Owners Equity 994,000Total Assets: $1,988,000 Total : $1,988,000Salco's income statement for the year was as follows:Sales $4,520,000Less: Cost of goods sold (3,503,000)Gross profit $1,017,000Less: Operating expenses (505,000)Net operating income $512,000Less: Interest expense (97,000)Earnings before taxes $415,000Less: Taxes (35%) (145,250)Net income $269,750Please Answer The Following:A: Calculate Salco's total asset turnover, operating profit...
​(Financial statement​ analysis)  The annual sales for​ Salco, Inc. were$4.64million last year. The​ firm's end-of-year balance...
​(Financial statement​ analysis)  The annual sales for​ Salco, Inc. were$4.64million last year. The​ firm's end-of-year balance sheet was as​ follows Salco's income statement for the year was as​ follows:   a. Calculate​ Salco's total asset​ turnover, operating profit​ margin, and operating return on assets. b.  Salco plans to renovate one of its plants and the renovation will require an added investment in plant and equipment of $1.01 million. The firm will maintain its present debt ratio of 50 percent when financing...
​(Financial statement​ analysis)  The annual sales for​ Salco, Inc. were $ 4.39 million last year. The​...
​(Financial statement​ analysis)  The annual sales for​ Salco, Inc. were $ 4.39 million last year. The​ firm's end-of-year balance sheet was as​ follows: Salco's income statement for the year was as​ follows: b.  Salco plans to renovate one of its plants and the renovation will require an added investment in plant and equipment of $ 1.03 million. The firm will maintain its present debt ratio of 50 percent when financing the new investment and expects sales to remain constant. The...
(Financial statement​ analysis)  The annual sales for​ Salco, Inc. were $ 4.47 million last year. The​...
(Financial statement​ analysis)  The annual sales for​ Salco, Inc. were $ 4.47 million last year. The​ firm's end-of-year balance sheet was as​ follows:   LOADING.... ​ Salco's income statement for the year was as​ follows:   LOADING.... a. Calculate​ Salco's total asset​ turnover, operating profit​ margin, and operating return on assets. b.  Salco plans to renovate one of its plants and the renovation will require an added investment in plant and equipment of $ 1.04 million. The firm will maintain its present...
(Financial statement​ analysis) The annual sales for​ Salco, Inc. were $4.58 million last year. Current assets...
(Financial statement​ analysis) The annual sales for​ Salco, Inc. were $4.58 million last year. Current assets $505,000 Liabilities $1,009000    Net fixed assets 1,513,000 ​Owners' equity $1,009,000 Total Assets $2,018,000 Total $2,018,000 Salco's income statement for the year was as​ follows Sales $4,580,000 ​Less: Cost of goods sold (3,507,000) Gross profit $1,073,000 ​Less: Operating expenses (492,000) Net operating income $581,000 ​Less: Interest expense (109,000) Earnings before taxes $472,000 ​Less: Taxes ​(35 %35%​) (165,200) Net income $306,800    Please Show Work....
​(Evaluating current and pro forma profitability​) The annual sales for Salco Inc. were ​$4.50 million last...
​(Evaluating current and pro forma profitability​) The annual sales for Salco Inc. were ​$4.50 million last year. All sales are on credit. The​ firm's end-of-year balance sheet and income statement were in the popup​ window: LOADING... . a. Calculate​ Salco's total asset​ turnover, operating profit​ margin, and operating return on assets. b. Salco plans to renovate one of its​ plants, which will require an added investment in plant and equipment of ​$1.00 million. The firm will maintain its present debt...
The Robbins Corporation is an oil wholesaler. The​ firm's sales last year were $1.01 ​million, with...
The Robbins Corporation is an oil wholesaler. The​ firm's sales last year were $1.01 ​million, with the cost of goods sold equal to $620,000. The firm paid interest of $179,000 and its cash operating expenses were $102,000.​ Also, the firm received $40,000 in dividend income from a firm in which the firm owned 22% of the​ shares, while paying only $11,000 in dividends to its stockholders. Depreciation expense was $50,000. Use the corporate tax rates shown in the popup​ window...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT