In: Finance
Part -A | ||||
Balance after 18 months , if no further charges make and make payment of minimum balance only. | ||||
Months | Balance | interest | Minimum payment | Balance |
A | B= Opening/E | C=B x 16.5%/12 | D=B x 6% | E=B+C-D |
1 | 900.00 | 12.38 | 54.00 | 858.38 |
2 | 858.38 | 11.80 | 51.50 | 818.68 |
3 | 818.68 | 11.26 | 49.12 | 780.81 |
4 | 780.81 | 10.74 | 46.85 | 744.70 |
5 | 744.70 | 10.24 | 44.68 | 710.26 |
6 | 710.26 | 9.77 | 42.62 | 677.41 |
7 | 677.41 | 9.31 | 40.64 | 646.08 |
8 | 646.08 | 8.88 | 38.76 | 616.20 |
9 | 616.20 | 8.47 | 36.97 | 587.70 |
10 | 587.70 | 8.08 | 35.26 | 560.52 |
11 | 560.52 | 7.71 | 33.63 | 534.59 |
12 | 534.59 | 7.35 | 32.08 | 509.87 |
13 | 509.87 | 7.01 | 30.59 | 486.29 |
14 | 486.29 | 6.69 | 29.18 | 463.80 |
15 | 463.80 | 6.38 | 27.83 | 442.34 |
16 | 442.34 | 6.08 | 26.54 | 421.89 |
17 | 421.89 | 5.80 | 25.31 | 402.37 |
18 | 402.37 | 5.53 | 24.14 | 383.76 |
Answer is $ 383.76 | ||||
Part B | ||||
How long it will take to balance under 100$ | ||||
Months | Balance | interest | Minimum payment | Balance |
A | B | C=B x 16.5%/12 | D=B x 6% | E=B+C-D |
1 | 900.00 | 12.38 | 54.00 | 858.38 |
2 | 858.38 | 11.80 | 51.50 | 818.68 |
3 | 818.68 | 11.26 | 49.12 | 780.81 |
4 | 780.81 | 10.74 | 46.85 | 744.70 |
5 | 744.70 | 10.24 | 44.68 | 710.26 |
6 | 710.26 | 9.77 | 42.62 | 677.41 |
7 | 677.41 | 9.31 | 40.64 | 646.08 |
8 | 646.08 | 8.88 | 38.76 | 616.20 |
9 | 616.20 | 8.47 | 36.97 | 587.70 |
10 | 587.70 | 8.08 | 35.26 | 560.52 |
11 | 560.52 | 7.71 | 33.63 | 534.59 |
12 | 534.59 | 7.35 | 32.08 | 509.87 |
13 | 509.87 | 7.01 | 30.59 | 486.29 |
14 | 486.29 | 6.69 | 29.18 | 463.80 |
15 | 463.80 | 6.38 | 27.83 | 442.34 |
16 | 442.34 | 6.08 | 26.54 | 421.89 |
17 | 421.89 | 5.80 | 25.31 | 402.37 |
18 | 402.37 | 5.53 | 24.14 | 383.76 |
19 | 383.76 | 5.28 | 23.03 | 366.02 |
20 | 366.02 | 5.03 | 21.96 | 349.09 |
21 | 349.09 | 4.80 | 20.95 | 332.94 |
22 | 332.94 | 4.58 | 19.98 | 317.54 |
23 | 317.54 | 4.37 | 19.05 | 302.86 |
24 | 302.86 | 4.16 | 18.17 | 288.85 |
25 | 288.85 | 3.97 | 17.33 | 275.49 |
26 | 275.49 | 3.79 | 16.53 | 262.75 |
27 | 262.75 | 3.61 | 15.76 | 250.60 |
28 | 250.60 | 3.45 | 15.04 | 239.01 |
29 | 239.01 | 3.29 | 14.34 | 227.95 |
30 | 227.95 | 3.13 | 13.68 | 217.41 |
31 | 217.41 | 2.99 | 13.04 | 207.35 |
32 | 207.35 | 2.85 | 12.44 | 197.76 |
33 | 197.76 | 2.72 | 11.87 | 188.62 |
34 | 188.62 | 2.59 | 11.32 | 179.89 |
35 | 179.89 | 2.47 | 10.79 | 171.57 |
36 | 171.57 | 2.36 | 10.29 | 163.64 |
37 | 163.64 | 2.25 | 9.82 | 156.07 |
38 | 156.07 | 2.15 | 9.36 | 148.85 |
39 | 148.85 | 2.05 | 8.93 | 141.97 |
40 | 141.97 | 1.95 | 8.52 | 135.40 |
41 | 135.40 | 1.86 | 8.12 | 129.14 |
42 | 129.14 | 1.78 | 7.75 | 123.17 |
43 | 123.17 | 1.69 | 7.39 | 117.47 |
44 | 117.47 | 1.62 | 7.05 | 112.04 |
45 | 112.04 | 1.54 | 6.72 | 106.86 |
46 | 106.86 | 1.47 | 6.41 | 101.91 |
47 | 101.91 | 1.40 | 6.11 | 97.20 |
Answer is 47 months | ||||