Question

In: Accounting

The trial balance of Pacilio Security Services, Inc. as of January 1, Year 11, had the following normal balances:

Chapter 11 Comprehensive Problem

The trial balance of Pacilio Security Services, Inc. as of January 1, Year 11, had the following normal balances:


Cash$113,718
Petty cash
100
Accounts receivable
39,390
Allowance for doubtful accounts
4,662
Supplies
210
Merchandise inventory (48 @ $300)
14,400
Equipment
9,000
Van
27,000
Building
125,000
Accumulated depreciation
28,075
Land
25,000
Sales tax payable
390
Employee income tax payable
1,000
FICA—Social Security tax payable
840
FICA—Medicare tax payable
210
Warranty payable
918
Unemployment tax payable
945
Notes payable—Building
92,762
Bonds payable
50,000
Discount on bonds payable
800
Common stock
50,000
Retained earnings
124,816


During Year 11, Pacilio Security Services experienced the following transactions:

  1. Paid the sales tax payable from Year 10.

  2. Paid the balance of the payroll liabilities due for Year 10 (federal income tax, FICA taxes, and unemployment taxes).

  3. Issued 5,000 additional shares of the $5 par value common stock for $8 per share.

  4. Issued 1,000 shares of $50 stated value, 5 percent cumulative preferred stock for $52 per share.

  5. Purchased $500 of supplies on account.

  6. Purchased 190 alarm systems at a cost of $310. Cash was paid for the purchase.

  7. After numerous attempts to collect from customers, wrote off $3,670 of uncollectible accounts receivable.

  8. Sold 210 alarm systems for $600 each plus sales tax of 5 percent. All sales were on account.

  9. Record the cost of goods sold related to the sale from Event 8 using the FIFO method.

  10. Billed $125,000 of monitoring services for the year. Credit card sales amounted to $58,000, and the credit card company charged a 4 percent fee. The remaining $67,000 were sales on account. Sales tax is not charged on this service.

  11. Replenished the petty cash fund on June 30. The fund had $10 cash and receipts of $75 for yard mowing and $15 for office supplies expense.

  12. Collected the amount due from the credit card company.

  13. Paid the sales tax collected on $105,000 of the alarm sales.

  14. Collected $198,000 of accounts receivable during the year.

  15. Paid installers and other employees a total of $96,000 for salaries for the year. Assume the Social Security tax rate is 6 percent and the Medicare tax rate is 1.5 percent. Federal income taxes withheld amounted to $10,600. No employee exceeded $110,000 in total wages. The net salaries were paid in cash.

  16. On October 1, declared a dividend on the preferred stock and a $1 per share dividend on the common stock to be paid to shareholders of record on October 15, payable on November 1, Year 11.

  17. Paid $1,625 in warranty repairs during the year.

  18. On November 1, Year 11, paid the dividends that had been previously declared.

  19. Paid $18,500 of advertising expense during the year.

  20. Paid $6,100 of utilities expense for the year.

  21. Paid $9,200 of the Employee Income Tax Payable, $5,280 of the FICA Tax – Soc. Sec. Tax Payable and $1,320 of the FICA Tax – Medicare Tax Payable. Also, paid the Payroll Tax Expense for the 7.5% employer matching of FICA taxes on $88,000 of salaries.

  22. Paid the accounts payable.

  23. Paid bond interest and amortized the discount. The bond was issued in Year 10 and pays interest at 6 percent.

  24. Paid the annual installment of $14,238 on the amortized note. The interest rate for the note is 7 percent.

Adjustment

  1. There was $190 of supplies on hand at the end of the year.

  2. Recognized the uncollectible accounts expense for the year using the allowance method. Pacilio now estimates that 1 percent of sales on account will not be collected.

  3. Recognized depreciation expense on the equipment, van, and building. The equipment, purchased in Year 8, has a five-year life and a $2,000 salvage value. The van has a four-year life and a $6,000 salvage value. The building has a 40-year life and a $10,000 salvage value. The company uses straight-line for the equipment and the building. The van is fully depreciated.

  4. The alarm systems sold in transaction 7 were covered with a one-year warranty. Pacilio estimated that the warranty cost would be 2 percent of alarm sales.

  5. The unemployment tax on the three employees has not been paid. Record the accrued unemployment tax on the salaries for the year. The unemployment tax rate is 4.5 percent and gross wages for all three employees exceeded $7,000.

  6. Recognized the employer Social Security and Medicare payroll tax that has not been paid on $8,000 of salaries expense.

1.

Indicate whether the transaction increases (+), decreases (–), or increases and decreases (+/-) for each element of the financial statements. Also, in the Cash Flow column, use the letters OA to designate operating activity, IA for investing activity, FA for financing activity. When more than one activity can be correct response, select from options "FA or IA", "IA or OA", "OA or FA. The first transaction is recorded as an example.

balance sheet income statement

transactionassets=liabilities+s. equityrevenue-expenses=net incomestatment ofcash flows
1.









-OA
2











3











4











5











6











7











8











9











10











11











12











13











14











15











16











17











18











19











20











21











22











23











24











25











26











27











28











29











30











Solutions

Expert Solution

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.

transaction assets = liabilities + s. equity revenue - expenses = net income statment of Cash Flow
                                                                              1 - - OA
                                                                              2 - - OA
                                                                              3 + + FA
                                                                              4 + + FA
                                                                              5 + +
                                                                              6 +/- OA
                                                                              7 +/-
                                                                              8 + + + + +
                                                                              9 - - + -
                                                                            10 + + + + +
                                                                            11 +/- - + -
                                                                            12 +/- OA
                                                                            13 - - OA
                                                                            14 +/- OA
                                                                            15 - + - + - OA
                                                                            16 + -
                                                                            17 - + OA
                                                                            18 - - OA
                                                                            19 - - + - OA
                                                                            20 - - + - OA
                                                                            21 - - - + - OA
                                                                            22 - - OA
                                                                            23 -/+ - + - OA
                                                                            24 - - - + - FA/OA
                                                                            25 - - + -
                                                                            26 - - + -
27a - - + -
27b - + -
                                                                            28 + - + -
                                                                            29 + - + -
                                                                            30 + - + -

Related Solutions

The trial balance of Pacilio Security Services, Inc. as of January 1, Year 4, had the...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 4, had the following normal balances: Cash $ 12,500 Accounts Receivable 3,500 Supplies 120 Prepaid Rent 1,000 Land 4,000 Unearned Revenue 900 Salaries Payable 1,000 Common Stock 8,000 Retained Earnings 11,220 In Year 4, Pacilio Security Services decided to expand its business to sell security systems and offer 24-hour alarm monitoring services. It plans to phase out its current service of providing security personnel at various events....
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 5, had the...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 5, had the following normal balances: Cash $ 62,860 Accounts receivable 20,500 Supplies 150 Prepaid rent 2,000 Merchandise inventory (9 @ $240) 2,160 Land 4,000 Accounts payable 980 Salaries payable 1,500 Common stock 50,000 Retained earnings 39,190 During Year 5, Pacilio Security Services experienced the following transactions: Paid the salaries payable from Year 4. On January 15, purchased 20 standard alarm systems for cash at a cost...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 6, had the...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 6, had the following normal balances: Cash $ 74,210 Accounts Receivable 13,500 Supplies 200 Prepaid Rent 3,200 Merchandise Inventory (24 @ $265; 1 @ $260) 6,620 Land 4,000 Accounts Payable 1,950 Unearned Revenue 900 Salaries Payable 1,000 Common Stock 50,000 Retained Earnings 47,880 During Year 6, Pacilio Security Services experienced the following transactions: 1. Paid the salaries payable from Year 5. 2. On March 1, Year 6,...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 5, had the...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 5, had the following normal balances: Cash $ 62,860 Accounts receivable 20,500 Supplies 150 Prepaid rent 2,000 Merchandise inventory (9 @ $240) 2,160 Land 4,000 Accounts payable 980 Salaries payable 1,500 Common stock 50,000 Retained earnings 39,190 During Year 5, Pacilio Security Services experienced the following transactions: Paid the salaries payable from Year 4. On January 15, purchased 20 standard alarm systems for cash at a cost...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 9, had the...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 9, had the following normal balances: Cash $ 93,380 Petty cash 100 Accounts receivable 21,390 Allowance for doubtful accounts 2,485 Supplies 180 Prepaid rent 3,000 Merchandise inventory (23 @ $280) 6,440 Equipment 9,000 Van 27,000 Accumulated depreciation 14,900 Salaries payable 1,500 Common stock 50,000 Retained earnings 91,605 During Year 9, Pacilio Security Services experienced the following transactions: Paid the salaries payable from Year 8. Paid $9,000 on...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 6, had the...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 6, had the following normal balances: Cash $ 74,210 Accounts Receivable 13,500 Supplies 200 Prepaid Rent 3,200 Merchandise Inventory (24 @ $265; 1 @ $260) 6,620 Land 4,000 Accounts Payable 1,950 Unearned Revenue 900 Salaries Payable 1,000 Common Stock 50,000 Retained Earnings 47,880 During Year 6, Pacilio Security Services experienced the following transactions: Paid the salaries payable from Year 5. On March 1, Year 6, Pacilio established...
The trial balance of Palicio Security Services Inc. as of January 1, 2016 had following normal balances:
The trial balance of Palicio Security Services Inc. as of January 1, 2016 had following normal balances: The following transactions took place during 2016 for Palicio Security Service 1. Paid the salaries payable from 2015. 2. On March 1, 2016, Palicio established a $100 petty cash fund to handles expenditures. 3. Paid $4,800 on May 1, 2016, for one year's lease on the company van in advance. 4. Paid $7,200 on May 2, 2016 for one year's office rent in advance. 5. Purchased $400 of supplies...
The trial balance of pacillo security services inc as of January 1 2018 had the following...
The trial balance of pacillo security services inc as of January 1 2018 had the following normal balances                Cash-                                                                                               $93,708                Petty Cash-    100                Accounts Receivable- 22,540                Allowance for doubtful accounts- 1,334                Supplies- 250                Prepaid rent-    3,600                Merchandise inventory (18@$285)-    5,130                Land- 4,000                Salaries Payable-    2,100                Common Stock-    50,000                Retained Earnings- 75,894 During 2018 Pacillo Security Services experienced the following transactions: Paid the salaries payable...
Dreamland Security Services Inc. had the following account balances as of January 1, 2020: 1. On...
Dreamland Security Services Inc. had the following account balances as of January 1, 2020: 1. On January 1, 2020, Dreamland purchased land for $10,000 and a building for $90,000. The land was paid for with cash. The building was paid for with $5,000 cash and the remainder was financed with a 10-year notes payable. 2. Paid the accounts payable balance from 2019. 3. Purchase $500 of supplies on account. 4. Purchased 100 alarm systems (inventory) on account at a cost...
Dreamland Security Services Inc. had the following account balances as of January 1, 2020: Cash 74,925...
Dreamland Security Services Inc. had the following account balances as of January 1, 2020: Cash 74,925 Petty Cash 150 Accounts Receivable       18,500 Allowance for Doubtful Accounts 1,675 Supplies 350 Prepaid Rent (24 months remaining) 10,800 Inventory (27 @ $180) 4,860 Equipment          10,000 Service Truck 36,000 Accumulated Depreciation 25,540 Accounts Payable 12,500 Interest Payable 225 Notes Payable*                                       15,000 Common Stock 50,000 Retained Earnings 50,645 * Terms: Notes Payable with Trust Bank - $15,000 - 1 yr. at 6% int. rate...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT