In: Accounting
Alsup Consulting sometimes performs services for which it
receives payment at the conclusion of the engagement, up to six
months after services commence. Alsup recognizes service revenue
for financial reporting purposes when the services are performed.
For tax purposes, revenue is reported when fees are collected.
Service revenue, collections, and pretax accounting income for
2020–2023 are as follows:
Service Revenue | Collections | Pretax Accounting Income |
|||||||
2020 | $ | 700,000 | $ | 660,000 | $ | 226,000 | |||
2021 | 790,000 | 818,000 | 300,000 | ||||||
2022 | 750,000 | 742,000 | 268,000 | ||||||
2023 | 756,000 | 760,000 | 240,000 | ||||||
There are no differences between accounting income and taxable
income other than the temporary difference described above. The
enacted tax rate for each year is 25%.
(Hint: You will find it helpful to prepare a schedule that
shows the balances in service revenue receivable at December 31,
2020–2023.)
Required:
1. to 3. Prepare the appropriate journal entries
to record Alsup's 2021 income taxes, 2022 income taxes and 2023
income taxes. (If no entry is required for a
transaction/event, select "No journal entry required" in the first
account field. Enter your answers in whole
dollars.)
2021 | 2022 | 2023 | |||
Pre tax Accounting Income | $ 300,000.00 | $ 268,000.00 | $ 240,000.00 | ||
Add Collections | $ 818,000.00 | $ 742,000.00 | $ 760,000.00 | ||
Less Service Revenue | $ (790,000.00) | $ (750,000.00) | $ (756,000.00) | ||
Taxable income | $ 328,000.00 | $ 260,000.00 | $ 244,000.00 | ||
Income tax @ 25% of taxable Income | $ 82,000.00 | $ 65,000.00 | $ 61,000.00 | ||
2020 | 2021 | 2022 | 2023 | ||
A | Beg Service Revenue Recievable | $ 40,000.00 | $ 12,000.00 | $ 20,000.00 | |
B | Service Revenue | $ 700,000.00 | $ 790,000.00 | $ 750,000.00 | $ 756,000.00 |
C | Service Revenue Collection | $ 660,000.00 | $ 818,000.00 | $ 742,000.00 | $ 760,000.00 |
D | End Service Revenue Recievable (A+B-C) | $ 40,000.00 | $ 12,000.00 | $ 20,000.00 | $ 16,000.00 |
E | Taxable | $ 40,000.00 | $ (28,000.00) | $ 8,000.00 | $ (4,000.00) |
F | Deferred Tax Liability @ 25% | $ 10,000.00 | $ (7,000.00) | $ 2,000.00 | $ (1,000.00) |
Date | Particulars | Debit | Credit | ||
31-Dec-21 | Income tax Expense | $ 82,000.00 | |||
Deferred tax Liability | $ 7,000.00 | ||||
Income Tax Payable | $ 89,000.00 | ||||
31-Dec-22 | Income tax Expense | $ 65,000.00 | |||
Deferred tax Liability | $ 2,000.00 | ||||
Income Tax Payable | $ 63,000.00 | ||||
31-Dec-23 | Income tax Expense | $ 61,000.00 | |||
Deferred tax Liability | $ 1,000.00 | ||||
Income Tax Payable | $ 62,000.00 |