Suppose that Larimer Company sells a product for $19. Unit costs are as follows: Direct materials...

Suppose that Larimer Company sells a product for $19. Unit costs are as follows: Direct materials $2.05 Direct labor 1.45 Variable factory overhead 2.20 Variable selling and administrative expense 1.14 Total fixed factory overhead is $47,816 per year, and total fixed selling and administrative expense is $38,520.

Required: 1. Calculate the variable cost per unit and the contribution margin per unit.

2. Calculate the contribution margin ratio and the variable cost ratio.

3. Calculate the break-even units.

4. Prepare a contribution margin income statement at the break-even number of units. Enter all amounts as positive numbers.

Solutions

Expert Solution

ANSWER:

1. Variable cost per unit = Direct materails + Direct Labor + Variable factory overhead + Variable selling and administrative expense

= $2.05 + $1.45 + $2.20 + $1.14 = $6.84

Contribution margin per unit = Sales price - Variable cost per unit

= $19 - $6.84 = $12.16

2. Contribution margin ratio = Contribution margin per unit / Sales price

= $12.16 / $19 = 64%

Variable cost ratio = Variable cost per unit / Sales price

= $6.84 / $19 = 36%

3. Break even units = Fixed costs / Contribution margin per unit

= (47,816+38520) / $12.16

= 86,336 / $12.16= 7,100 units

4. Contribution margin income statement-

Particulars Amount ($)
Sales (7,100*$19) 134,900
Variable cost (7,100*$6.84) 48,564
Total contribution margin 86,336
Fixed costs (86,336)
Operating income 0

NOTE: PLEASE.....UPVOTE....ITS REALLY HELPS ME....THANK YOU....SOOO MUCH....
Any qurries comment below i will explain or resolve until you got....
Please comment if any querry i will resolve as soon as possible

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Suppose that Larimer Company sells a product for $19. Unit costs are as follows: Direct materials...

Suppose that Larimer Company sells a product for $19. Unit costs are as follows: Direct materials $2.05 Direct labor 1.20 Variable factory overhead 2.15 Variable selling and administrative expense 1.06 Total fixed factory overhead is $55,520 per year, and total fixed selling and administrative expense is $38,530. Required: 1. Calculate the variable cost per unit and the contribution margin per unit. 2. Calculate the contribution margin ratio and the variable cost ratio. 3. Calculate the break-even units. 4. Prepare a...

Suppose that Larimer Company sells a product for $20. Unit costs are as follows: Direct materials...

Suppose that Larimer Company sells a product for $20. Unit costs are as follows: Direct materials $2.10 Direct labor 1.25 Variable factory overhead 2.00 Variable selling and administrative expense 1.05 Total fixed factory overhead is $56,590 per year, and total fixed selling and administrative expense is $38,610. Required: 1. Calculate the variable cost per unit and the contribution margin per unit. 2. Calculate the contribution margin ratio and the variable cost ratio. 3. Calculate the break-even units. 4. Prepare a...

Cost data for the single product-line company are as follows: Variable costs per unit: Direct materials...

Cost data for the single product-line company are as follows: Variable costs per unit: Direct materials $ 4 Direct labor 9 Variable manufacturing overhead 3 Variable selling and administrative 1 Total variable cost per unit $ 17 Fixed costs per month: Fixed manufacturing overhead $ 135,000 Fixed selling and administrative 169,000 Total fixed cost per month $ 304,000 The product sells for $50 per unit. Production and sales data for the following two months are as follows: Units Produced Units...

The Jerry Company produces product X. Each product sells for RM20.00. Unit costs are as follows:...

The Jerry Company produces product X. Each product sells for RM20.00. Unit costs are as follows: RM Direct material 3.90 Direct labour 1.40 Variable factory overhead 2.10 Variable selling and administrative expenses 1.60 Total fixed factory overhead is RM70,000 per year and total fixed selling and administrative expense is RM100,000. During the recent year, 20,000 units were sold. Required: a) Calculate the variable cost per unit, total fixed cost and the contribution margin per unit. b) Calculate the breakeven point...

1) XYZ Inc. sells a single product for $27 per unit. Direct materials costs were $5...

1) XYZ Inc. sells a single product for $27 per unit. Direct materials costs were $5 per unit, while direct labour and variable manufacturing overhead costs were $3 and $2 respectively. Fixed overhead costs amount $20,000 per month. The company has a practical production capacity of 5,000 units per month. Variable selling costs are $2 per unit. Fixed selling costs are $2,000 per month. Last month, the company produced 5,000 units and sold 3,000 units. What is the company's operating...

Sara's company manufactures a product with the following costs: Per Unit Per Year Direct materials $...

Sara's company manufactures a product with the following costs: Per Unit Per Year Direct materials $ 25.30 Direct labor $ 14.30 Variable manufacturing overhead $ 2.50 Fixed manufacturing overhead $ 1,275,000 Variable selling and administrative expenses $ 2.40 Fixed selling and administrative expenses $ 1,249,500 The company uses the absorption costing approach to cost-plus pricing described in the text. The pricing calculations are based on budgeted production and sales of 85,000 units per year. The company has invested $260,000 in...

Talboe Company makes one product. Talboe's costs of 20,000 units annually are as follows: Direct materials...

Talboe Company makes one product. Talboe's costs of 20,000 units annually are as follows: Direct materials ...........................................................................................$ 40,000 Direct labor ...................................................................................................60,000 Variable manufacturing overhead.................................................................30,000 Fixed manufacturing overhead ....................................................................70,000 Variable selling & administrative expense................60,000 Fixed selling & administrative expense....................80,000 Total ..............................................................................................................$340,000 The normal selling price is $35 per unit. An outside order has been received for 3000 units at a discounted price of $20 per unit. This order will have no effect on the company’s fixed costs. The variable selling and...

Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0...

Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. @ $5.00 per Ib.) $ 20.00 Direct labor (1.9 hrs. @ $12.00 per hr.) 22.80 Overhead (1.9 hrs. @ $18.50 per hr.) 35.15 Total standard cost $ 77.95 The predetermined overhead rate ($18.50 per direct labor hour) is based on an expected volume of 75% of the factory’s capacity of 20,000 units per month. Following are the company’s budgeted overhead costs per month...

Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0...

Antuan Company set the following standard costs for one unit of its product. Direct materials (3.0...

Antuan Company set the following standard costs for one unit of its product. Direct materials (3.0 Ibs. @ $5.00 per Ib.) $ 15.00 Direct labor (1.9 hrs. @ $12.00 per hr.) 22.80 Overhead (1.9 hrs. @ $18.50 per hr.) 35.15 Total standard cost $ 72.95 The predetermined overhead rate ($18.50 per direct labor hour) is based on an expected volume of 75% of the factory’s capacity of 20,000 units per month. Following are the company’s budgeted overhead costs per month...

Subjects