In: Finance
1. Your father is about to retire, and he wants to buy an investment that will provide him with $100,000 of income per year for 20 years, beginning a year from today. In addition, on the 20th anniversary (when the last payment of $100,000 occurs), he wants to withdraw a lumpsum of $250,000 (in addition to the last receipt of$100,000). The going rate on such annuities is 4.0%. How much would it cost him to buy such an annuity today (in $’000s)? a. $1,124.0 b. $1,224.9 c. $1,340.4 d. $1,473.1 e. $1,626.2
d. $1,473.1
Cost of annuity is the present value of cash flows from annuity. | |||||||||||||
Step-1:Calculation of present value of per year cash flows over 20 years | |||||||||||||
Present Value | = | Yearly cash flows * Present value of annuity of 1 | |||||||||||
= | $ 1,00,000.00 | * | 13.59032634 | ||||||||||
= | $ 13,59,032.63 | ||||||||||||
Working: | |||||||||||||
Present value of annuity of 1 | = | (1-(1+i)^-n)/i | Where, | ||||||||||
= | (1-(1+0.04)^-20)/0.04 | i | 4% | ||||||||||
= | 13.59033 | n | 20 | ||||||||||
Step-2:Calculation of present value of other payment on 20th year | |||||||||||||
Present value | = | Cash flows at the end of year 20 * Present Value of 1 to be recived at the end of Year 20 | |||||||||||
= | $ 2,50,000 | * | 0.456386946 | ||||||||||
= | $ 1,14,096.74 | ||||||||||||
Working: | |||||||||||||
Present Value of 1 | = | (1+i)^-n | Where, | ||||||||||
= | (1+0.04)^-20 | i | 4% | ||||||||||
= | 0.456386946 | n | 20 | ||||||||||
Step-3:Calculation of present value of all future Cash flows | |||||||||||||
Present Value of annual payment over 20 years | $ 13,59,032.63 | ||||||||||||
Present value of single payment at the end of 20 Year | $ 1,14,096.74 | ||||||||||||
Present Value of all future cash flows | $ 14,73,129.37 | ||||||||||||
Thus, | |||||||||||||
Cost of such annuity | = | $ 14,73,129.37 | |||||||||||
or | $ 1,473.13 | (in $'000) | |||||||||||