In: Finance
Solution: | |||
Answer is 4th option 9.09 percent | |||
Working Notes: | |||
Notes: | We compute sustainable growth rate with below formula | ||
Sustainable growth rate = (ROE × b) / [1 – (ROE × b)] | |||
Where b = retention ratio | |||
ROE = return on Equity | |||
We will get b retention ratio with below formula | |||
b= retention ratio = 1 - (dividend/net income) | |||
Using the DuPont identity to calculate ROE | |||
Return on Equity (ROE) = (Profit margin)(total asset turnover)(Equity multiplier) | |||
Where | |||
Profit margin = 8.5% already given | |||
Total asset turnover =(1/capital intensity ratio) | |||
Equity multiplier = 1+ debt equity ratio | |||
So | Now will compute the sustainable growth rate | ||
b= retention ratio = 1 - (dividend/net income) | |||
b= retention ratio = 1 - (15810/31000) | |||
b= retention ratio = 0.49 | |||
Return on Equity (ROE) = (Profit margin)(total asset turnover)(Equity multiplier) | |||
= (Profit margin)(total asset turnover)(Equity multiplier) | |||
= (Profit margin)(1/capital intensity ratio)(1+ debt equity ratio) | |||
= (8.5%) x (1/0.8) x (1+ 0.6) | |||
=0.17 | |||
=17% | |||
At last | Sustainable growth rate = (ROE x b) / (1 - (ROE x b)) | ||
Sustainable growth rate = (0.17 x 0.49) / (1 - (0.17 x 0.49)) | |||
Sustainable growth rate =0.090869423 | |||
Sustainable growth rate =9.0869423% | |||
Sustainable growth rate =9.09% | |||
Please feel free to ask if anything about above solution in comment section of the question. |