Question

In: Accounting

The records of Fremont Corporation’s initial and unaudited accounts show the following ending inventory balances, which must be adjusted to actual costs.

Problem 8-57 (Static) Prepare a Production Cost Report and Adjust Inventory Balances: Weighted-Average Method (LO 8-3, 4)

The records of Fremont Corporation’s initial and unaudited accounts show the following ending inventory balances, which must be adjusted to actual costs.


UnitsUnaudited Costs
Work-in-process inventory120,000$793,152
Finished goods inventory20,000
337,560

As the auditor, you have learned the following information. Ending work-in-process inventory is 40 percent complete with respect to conversion costs. Materials are added at the beginning of the manufacturing process, and overhead is applied at the rate of 80 percent of the direct labor costs. There was no finished goods inventory at the start of the period. The following additional information is also available.



Costs

UnitsDirect MaterialsDirect Labor
Beginning inventory (80% complete as to labor)80,000$240,000
$546,000
Units started400,000





Current costs

1,560,000

2,208,000
Units completed and transferred to finished goods inventory360,000






Required:

a. Prepare a production cost report for Fremont using the weighted-average method. (Hint: You will need to calculate equivalent units for three categories: materials, labor, and overhead.)

b. Show the journal entry required to correct the difference between the unaudited records and actual ending balances of Work-in-Process Inventory and Finished Goods Inventory. Debit or credit Cost of Goods Sold for any difference.

c. Please interpret solution in 4-5 sentences

Solutions

Expert Solution

Answer-

A)

FREMONT CORPORATION
Production Cost Report—Weighted-Average
Physical Units Total Costs Materials Labor Overhead
Flow of Production Units
Units to be accounted for:
Beginning WIP inventory 80000
Units started this period 400000
Total units to be accounted for 480000
Units accounted for:
Units completed and transferred out:
From beginning inventory 80000
Started and completed currently (360000-80000)= 280000
Total transferred out 360000 360000 360000 360000
Units in ending WIP inventory (480000-360000)= 120000 (120000*100%)= 120000 (120000*40%)= 48000 (120000*40%)= 48000
Total units accounted for 480000 480000 408000 408000
Costs to be accounted for:
Costs in beginning WIP inventory $1222800 $240000 $546000 (546000*80%)= $436800
Current period costs 5534400 1560000 2208000 (2208000*80%)= 1766400
Total costs to be accounted for $6757200 $1800000 $2754000 $2203200
Cost per equivalent unit:
Materials $3.75
Labor $6.75
Overhead $5.40
Costs accounted for:
Costs assigned to units transferred out:
Materials $1350000 (360000*$3.75)= 1350000
Labor 2430000 (360000*$6.75)= 2430000
Overhead 1944000 (360000*$5.40)= 1944000
Total costs of units transferred out $5724000 $1350000 $2430000 $1944000
Costs assigned to ending WIP inventory:
Materials $450000 (120000*$3.75)= 450000
Labor 324000 (48000*$6.75)= 324000
Overhead 259200 (48000*$5.40)= 259200
Total ending WIP inventory $1033200 $450000 $324000 $259200
Total costs accounted for $6757200 $1800000 $2754000 $2203200

Cost per equivalent unit:

Materials= $1800000/480000= $3.75

Labor= $2754000/408000= $6.75

Overhead= $2203200/408000= $5.40

B) Difference in Work in process= Unaudited accounts balance-Actual balances

Work in process= $793152-1033200= $-240048

Finished goods= $337560-($3.75+6.75+5.40)*20000= $19560

Event Account titles and explanation Debit Credit
1 Work in process $240048
Finished goods $19560
Cost of goods sold (240048-19560) $220488
(To record difference between the unaudited records and actual ending balances of Work-in-Process Inventory and Finished Goods Inventory)

C)

Income Understated
Work in process inventory Understated
Finished goods inventory Overstated

If the adjustment (B) is not made than it will also not effect the cost of goods sold by which the company's income will be understated.

As the unaudited ending work in process inventory is less than the actual ending work in process inventory and if the adjustment (B) is not made the company's work in process inventories must be understated.

As the unaudited ending finished goods inventory is greater than the actual ending finished goods inventory and if the adjustment (B) is not made the company's finished goods inventories must be overstated.


Related Solutions

The records of Fremont Corporation’s initial and unaudited accounts show the following ending inventory balances, which...
The records of Fremont Corporation’s initial and unaudited accounts show the following ending inventory balances, which must be adjusted to actual costs. Units Unaudited Costs Work-in-process inventory 170,000 $ 806,702 Finished goods inventory 20,000 352,660 As the auditor, you have learned the following information. Ending work-in-process inventory is 40 percent complete with respect to conversion costs. Materials are added at the beginning of the manufacturing process, and overhead is applied at the rate of 80 percent of the direct labor...
The records of Fremont Corporation’s initial and unaudited accounts show the following ending inventory balances, which...
The records of Fremont Corporation’s initial and unaudited accounts show the following ending inventory balances, which must be adjusted to actual costs. Units Unaudited Costs Work-in-process inventory 160,000 $ 803,992 Finished goods inventory 19,000 349,640 As the auditor, you have learned the following information. Ending work-in-process inventory is 40 percent complete with respect to conversion costs. Materials are added at the beginning of the manufacturing process, and overhead is applied at the rate of 80 percent of the direct labor...
The records of Fremont Corporation’s initial and unaudited accounts show the following ending inventory balances, which...
The records of Fremont Corporation’s initial and unaudited accounts show the following ending inventory balances, which must be adjusted to actual costs. Units Unaudited Costs Work-in-process inventory 190,000 $ 812,122 Finished goods inventory 21,000 358,700 As the auditor, you have learned the following information. Ending work-in-process inventory is 40 percent complete with respect to conversion costs. Materials are added at the beginning of the manufacturing process, and overhead is applied at the rate of 80 percent of the direct labor...
The records of Fremont Corporation’s initial and unaudited accounts show the following ending inventory balances, which...
The records of Fremont Corporation’s initial and unaudited accounts show the following ending inventory balances, which must be adjusted to actual costs: Units Unaudited Costs Work-in-process inventory 120,000 $793,152 Finished goods inventory 20,000 337,560 As the auditor, you have learned the following information. Ending work-in-process inventory is 40 percent complete with respect to conversion costs. Materials are added at the beginning of the manufacturing process, and overhead is applied at the rate of 80 percent of the direct labor costs....
The following is a list of the accounts and balances taken from the adjusted trial balance...
The following is a list of the accounts and balances taken from the adjusted trial balance at December 31, 2021 for, Meilleur Merchants. The list of accounts is in alphabetical order. All accounts have normal balances. Meilleur uses a periodic inventory system and the earnings approach to recognize revenue. Account Balance Dec. 31 1 Accounts payable $15,000 2 Accounts receivable 30,000 3 Accumulated depreciation—building 15,500 4 Accumulated depreciation—equipment 10,000 5 Advertising expense 4,500 6 Building 84,600 7 S. Meilleur, capital...
The following is the ending balances of accounts at December 31, 2021, for the Weismuller Publishing...
The following is the ending balances of accounts at December 31, 2021, for the Weismuller Publishing Company. Account Title Debits Credits Cash $ 105,000 Accounts receivable 200,000 Inventory 305,000 Prepaid expenses 188,000 Equipment 360,000 Accumulated depreciation $ 130,000 Investments 180,000 Accounts payable 80,000 Interest payable 40,000 Deferred revenue 100,000 Income taxes payable 50,000 Notes payable 300,000 Allowance for uncollectible accounts 36,000 Common stock 420,000 Retained earnings 182,000 Totals $ 1,338,000 $ 1,338,000 Additional information: Prepaid expenses include $160,000 paid on...
The following is the ending balances of accounts at December 31, 2021, for the Weismuller Publishing...
The following is the ending balances of accounts at December 31, 2021, for the Weismuller Publishing Company.Account TitleDebitsCreditsCash$83,000Accounts receivable178,000Inventory294,000Prepaid expenses166,000Equipment338,000Accumulated depreciation$119,000Investments158,000Accounts payable69,000Interest payable29,000Deferred revenue89,000Income taxes payable39,000Notes payable245,000Allowance for uncollectible accounts25,000Common stock409,000Retained earnings193,000Totals$1,217,000$1,217,000Additional information: 1. Prepaid expenses include $138,000 paid on December 31, 2021, for a two-year lease on the building that houses both the administrative offices and the manufacturing facility. 2. Investments include $39,000 in Treasury bills purchased on November 30, 2021. The bills mature on January 30, 2022. The remaining $119,000...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Account Title Debits Credits Cash 69,000 Short-term investments 184,000 Accounts receivable 125,000 Long-term investments 36,000 Inventory 216,000 Receivables from employees 41,000 Prepaid expenses (for 2022) 17,000 Land 281,000 Building 1,560,000 Equipment 638,000 Patent (net) 153,000 Franchise (net) 41,000 Notes receivable 255,000 Interest receivable 13,000 Accumulated depreciation—building 621,000 Accumulated depreciation—equipment 211,000 Accounts payable 190,000 Dividends payable (payable on 1/16/2022) 11,000 Interest payable 17,000 Income...
The following is the ending balances of accounts at December 31, 2021, for the Weismuller Publishing...
The following is the ending balances of accounts at December 31, 2021, for the Weismuller Publishing Company. Account Title Debits Credits Cash $ 67,000 Accounts receivable 162,000 Inventory 286,000 Prepaid expenses 150,000 Equipment 322,000 Accumulated depreciation $ 111,000 Investments 142,000 Accounts payable 61,000 Interest payable 21,000 Deferred revenue 81,000 Income taxes payable 31,000 Notes payable 205,000 Allowance for uncollectible accounts 17,000 Common stock 401,000 Retained earnings 201,000 Totals $ 1,129,000 $ 1,129,000 Additional information: Prepaid expenses include $122,000 paid on...
The following is the ending balances of accounts at December 31, 2021, for the Weismuller Publishing...
The following is the ending balances of accounts at December 31, 2021, for the Weismuller Publishing Company. Account Title Debits Credits Cash $ 103,000 Accounts receivable 198,000 Inventory 304,000 Prepaid expenses 186,000 Equipment 358,000 Accumulated depreciation $ 129,000 Investments 178,000 Accounts payable 79,000 Interest payable 39,000 Deferred revenue 99,000 Income taxes payable 49,000 Notes payable 295,000 Allowance for uncollectible accounts 35,000 Common stock 419,000 Retained earnings 183,000 Totals $ 1,327,000 $ 1,327,000 Additional information: Prepaid expenses include $158,000 paid on...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT