In: Accounting
Laker Company reported the following January purchases and sales data for its only product.
Date | Activities | Units Acquired at Cost | Units sold at Retail | |||||||||||||||
Jan. | 1 | Beginning inventory | 240 | units | @ | $ | 16.50 | = | $ | 3,960 | ||||||||
Jan. | 10 | Sales | 190 | units | @ | $ | 25.50 | |||||||||||
Jan. | 20 | Purchase | 170 | units | @ | $ | 15.50 | = | 2,635 | |||||||||
Jan. | 25 | Sales | 190 | units | @ | $ | 25.50 | |||||||||||
Jan. | 30 | Purchase | 380 | units | @ | $ | 15.00 | = | 5,700 | |||||||||
Totals | 790 | units | $ | 12,295 | 380 | units | ||||||||||||
The Company uses a perpetual inventory system. For specific
identification, ending inventory consists of 410 units, where 380
are from the January 30 purchase, 5 are from the January 20
purchase, and 25 are from beginning inventory.
Required:
1. Complete the table to determine the cost
assigned to ending inventory and cost of goods sold using specific
identification.
2. Determine the cost assigned to ending inventory
and to cost of goods sold using weighted average.
3. Determine the cost assigned to ending inventory
and to cost of goods sold using FIFO.
4. Determine the cost assigned to ending inventory
and to cost of goods sold using LIFO.
FILL IN:
Specific Identification | |||||||||
Available for Sale | Cost of Goods Sold | Ending Inventory | |||||||
Purchase Date | Activity | Units | Unit Cost | Units Sold | Unit Cost | COGS | Ending Inventory- Units | Cost Per Unit | Ending Inventory- Cost |
Jan. 1 | Beginning inventory | 240 | |||||||
Jan. 20 | Purchase | 170 | |||||||
Jan. 30 | Purchase | 380 | |||||||
790 | 0 | $0 | 0 | $0 |
1 | Cost of goods available for sale | Cost of goods sold | Ending Inventory | |||||||
Specific Identification | # of units (A) | Cost per unit | Cost of goods available for sale | # of units sold (B) | Cost per unit | Cost of goods sold | # of units in ending inventory | Cost per unit | Ending Inventory | |
Jan-01 | 240 | $ 16.50 | $ 3,960 | 215 | $ 16.50 | $ 3,548 | 25 | $ 16.50 | $ 413 | |
Jan-20 | 170 | $ 15.50 | $ 2,635 | 165 | $ 15.50 | $ 2,558 | 5 | $ 15.50 | $ 78 | |
Jan-30 | 380 | $ 15.00 | $ 5,700 | 0 | $ 15.00 | $ - | 380 | $ 15.00 | $ 5,700 | |
Total | 790 | 12,295 | 380 | 6,105 | 410 | 6,190 | ||||
2 | Cost of goods available for sale | Cost of goods sold | Ending Inventory | |||||||
Weighted Average | # of units (A) | Cost per unit | Cost of goods available for sale | # of units sold (B) | Cost per unit | Cost of goods sold | # of units in ending inventory (A) - (B) | Cost per unit | Ending Inventory | |
Jan-01 | 240 | $ 3,960 | ||||||||
Jan-20 | 170 | $ 2,635 | ||||||||
Jan-30 | 380 | $ 5,700 | ||||||||
Total | 790 | $ 15.56 | 12,295 | 380 | $ 15.56 | 5,913 | 410 | 15.56 | 6,380 | |
Weighted average rate | = | $12295 / 790 | ||||||||
= | $ 15.56 | |||||||||
3 | Cost of goods available for sale | Cost of goods sold | Ending Inventory | |||||||
FIFO | # of units (A) | Cost per unit | Cost of goods available for sale | # of units sold (B) | Cost per unit | Cost of goods sold | # of units in ending inventory (A) - (B) | Cost per unit | Ending Inventory | |
Jan-01 | 240 | $ 16.50 | $ 3,960 | 240 | $ 16.50 | $ 3,960 | - | $ 16.50 | $ - | |
Jan-20 | 170 | $ 15.50 | $ 2,635 | 140 | $ 15.50 | $ 2,170 | 30 | $ 15.50 | $ 465 | |
Jan-30 | 380 | $ 15.00 | $ 5,700 | 0 | $ 15.00 | $ - | 380 | $ 15.00 | $ 5,700 | |
Total | 790 | 12,295 | 380 | 6,130 | 410 | 6,165 | ||||
4 | Cost of goods available for sale | Cost of goods sold | Ending Inventory | |||||||
LIFO | # of units (A) | Cost per unit | Cost of goods available for sale | # of units sold (B) | Cost per unit | Cost of goods sold | # of units in ending inventory (A) - (B) | Cost per unit | Ending Inventory | |
Jan-01 | 240 | $ 16.50 | $ 3,960 | 0 | $ 16.50 | $ - | 240 | $ 16.50 | $ 3,960 | |
Jan-20 | 170 | $ 15.50 | $ 2,635 | 0 | $ 15.50 | $ - | 170 | $ 15.50 | $ 2,635 | |
Jan-30 | 380 | $ 15.00 | $ 5,700 | 380 | $ 15.00 | $ 5,700 | - | $ 15.00 | $ - | |
Total | 790 | 12,295 | 380 | 5,700 | 410 | 6,595 |