In: Accounting
|
Oahu Kiki tracks the number of units purchased and sold throughout each accounting period but applies its inventory costing method at the end of each month, as if it uses a periodic inventory system. Assume Oahu Kiki’s records show the following for the month of January. Sales totaled 330 units. |
| Date | Units | Unit Cost | Total Cost | |||||||
| Beginning Inventory | January 1 | 300 | $ | 90 | $ | 27,000 | ||||
| Purchase | January 15 | 400 | 100 | 40,000 | ||||||
| Purchase | January 24 | 300 | 120 | 36,000 | ||||||
| Required: |
| 1. | Calculate the number and cost of goods available for sale. |
| 2. | Calculate the number of units in ending inventory. |
| 3. |
Calculate the cost of ending inventory and cost of goods sold using the (a) FIFO, (b) LIFO, and (c) weighted average cost methods. |
Requirement 1
|
Units |
Cost per unit |
value |
|
|
Beginning Balance |
300 |
$ 90.00 |
$ 27,000.00 |
|
Purchases |
|||
|
15-Jan |
400 |
$ 100.00 |
$ 40,000.00 |
|
24-Jan |
300 |
$ 120.00 |
$ 36,000.00 |
|
1000 |
$ 103,000.000 |
Total Cost of goods Available for sale = $103,000
Requirement 2
|
Total Units Available for sale |
1000 |
|
|
Units Sold |
330 |
|
|
Number of Units in ending inventory |
(1000-330) |
670 |
Number of Units in ending inventory = 670
Requirement 3
|
FIFO |
LIFO |
Weighted Average |
|
|
Ending Inventory |
$ 73,000.000 |
$ 64,000.000 |
$ 69,010.000 |
|
Cost of Goods Sold |
$ 30,000.000 |
$ 39,000.000 |
$ 33,990.000 |
Working Note
|
Average Cost of Inventory |
||
|
Units |
(A) |
1000 |
|
Total Cost |
(B) |
$ 103,000.00 |
|
Average Cost |
(C=B/A) |
$ 103.000 |
|
FIFO |
||||
|
Total Units Available for sale |
1000 |
|||
|
Units Sold |
330 |
|||
|
Closing Stock in Units |
670 |
|||
|
Valuation |
||||
|
Closing stock |
300 |
@ |
$ 120.00 |
$ 36,000.000 |
|
370 |
@ |
$ 100.00 |
$ 37,000.000 |
|
|
Value Of Closing Stock |
$ 73,000.000 |
|||
|
Cost of Goods sold |
(103000-73000) |
$ 30,000.000 |
||
.
|
LIFO |
||||
|
Total Units Available for sale |
1000 |
|||
|
Units Sold |
330 |
|||
|
Closing Stock in Units |
670 |
|||
|
Valuation |
||||
|
Closing stock |
300 |
@ |
$ 90.00 |
$ 27,000.000 |
|
370 |
@ |
$ 100.00 |
$ 37,000.000 |
|
|
Value Of Closing Stock |
$ 64,000.000 |
|||
|
Cost of Goods sold |
(103000-64000) |
$ 39,000.000 |
||
.
|
Weighted Average method |
||||
|
Total Units Available for sale |
1000 |
|||
|
Units Sold |
330 |
|||
|
Closing Stock in Units |
670 |
|||
|
Valuation |
||||
|
Closing stock |
670 |
@ |
$103.00 |
$ 69,010.000 |
|
Value Of Closing Stock |
$ 69,010.000 |
|||
|
Cost of Goods sold |
(Total Purchase and opening stock Minus Closing Stock) |
$ 33,990.000 |
||