In: Accounting
Oahu Kiki tracks the number of units purchased and sold throughout each accounting period but applies its inventory costing method at the end of each month, as if it uses a periodic inventory system. Assume Oahu Kiki’s records show the following for the month of January. Sales totaled 330 units. |
Date | Units | Unit Cost | Total Cost | |||||||
Beginning Inventory | January 1 | 300 | $ | 90 | $ | 27,000 | ||||
Purchase | January 15 | 400 | 100 | 40,000 | ||||||
Purchase | January 24 | 300 | 120 | 36,000 | ||||||
Required: |
1. | Calculate the number and cost of goods available for sale. |
2. | Calculate the number of units in ending inventory. |
3. |
Calculate the cost of ending inventory and cost of goods sold using the (a) FIFO, (b) LIFO, and (c) weighted average cost methods. |
Requirement 1
Units |
Cost per unit |
value |
|
Beginning Balance |
300 |
$ 90.00 |
$ 27,000.00 |
Purchases |
|||
15-Jan |
400 |
$ 100.00 |
$ 40,000.00 |
24-Jan |
300 |
$ 120.00 |
$ 36,000.00 |
1000 |
$ 103,000.000 |
Total Cost of goods Available for sale = $103,000
Requirement 2
Total Units Available for sale |
1000 |
|
Units Sold |
330 |
|
Number of Units in ending inventory |
(1000-330) |
670 |
Number of Units in ending inventory = 670
Requirement 3
FIFO |
LIFO |
Weighted Average |
|
Ending Inventory |
$ 73,000.000 |
$ 64,000.000 |
$ 69,010.000 |
Cost of Goods Sold |
$ 30,000.000 |
$ 39,000.000 |
$ 33,990.000 |
Working Note
Average Cost of Inventory |
||
Units |
(A) |
1000 |
Total Cost |
(B) |
$ 103,000.00 |
Average Cost |
(C=B/A) |
$ 103.000 |
FIFO |
||||
Total Units Available for sale |
1000 |
|||
Units Sold |
330 |
|||
Closing Stock in Units |
670 |
|||
Valuation |
||||
Closing stock |
300 |
@ |
$ 120.00 |
$ 36,000.000 |
370 |
@ |
$ 100.00 |
$ 37,000.000 |
|
Value Of Closing Stock |
$ 73,000.000 |
|||
Cost of Goods sold |
(103000-73000) |
$ 30,000.000 |
.
LIFO |
||||
Total Units Available for sale |
1000 |
|||
Units Sold |
330 |
|||
Closing Stock in Units |
670 |
|||
Valuation |
||||
Closing stock |
300 |
@ |
$ 90.00 |
$ 27,000.000 |
370 |
@ |
$ 100.00 |
$ 37,000.000 |
|
Value Of Closing Stock |
$ 64,000.000 |
|||
Cost of Goods sold |
(103000-64000) |
$ 39,000.000 |
.
Weighted Average method |
||||
Total Units Available for sale |
1000 |
|||
Units Sold |
330 |
|||
Closing Stock in Units |
670 |
|||
Valuation |
||||
Closing stock |
670 |
@ |
$103.00 |
$ 69,010.000 |
Value Of Closing Stock |
$ 69,010.000 |
|||
Cost of Goods sold |
(Total Purchase and opening stock Minus Closing Stock) |
$ 33,990.000 |