In: Accounting
The Dorilane Company produces a set of wood patio furniture consisting of a table and four chairs. The company has enough customer demand to justify producing its full capacity of 3,800 sets per year. Annual cost data at full capacity follow:
Direct labor | $ | 89,000 |
Advertising | $ | 101,000 |
Factory supervision | $ | 66,000 |
Property taxes, factory building | $ | 20,000 |
Sales commissions | $ | 63,000 |
Insurance, factory | $ | 7,000 |
Depreciation, administrative office equipment | $ | 3,000 |
Lease cost, factory equipment | $ | 15,000 |
Indirect materials, factory | $ | 20,000 |
Depreciation, factory building | $ | 108,000 |
Administrative office supplies (billing) | $ | 5,000 |
Administrative office salaries | $ | 111,000 |
Direct materials used (wood, bolts, etc.) | $ | 425,000 |
Utilities, factory | $ | 40,000 |
Required:
1. Enter the dollar amount of each cost item under the appropriate headings. Note that each cost item is classified in two ways: first, as variable or fixed with respect to the number of units produced and sold; and second, as a selling and administrative cost or a product cost. (If the item is a product cost, it should also be classified as either direct or indirect.)
2. Compute the average product cost of one patio set.
3. Assume that production drops to only 1,000 sets annually. Would
you expect the average product cost per set to increase, decrease,
or remain unchanged?
Answer- 1:
Nature of Cost |
Product Cost |
Selling & Administrative Cost |
|||
Variable |
Fixed |
Direct |
Indirect |
||
Direct Labour |
89000 |
89000 |
|||
Advertising |
101000 |
101000 |
|||
Factory Supervision |
66000 |
66000 |
|||
Property Taxes- factory building |
20000 |
20000 |
|||
Sales Commission |
63000 |
63000 |
|||
Insurance Factory |
7000 |
7000 |
|||
Depreciation - Office Equipment |
3000 |
3000 |
|||
Lease Cost- Factory Equipment |
15000 |
15000 |
|||
Indirect Material- factory |
20000 |
20000 |
|||
Depreciation- Factory Building |
108000 |
108000 |
|||
Administrative Supplies |
5000 |
5000 |
|||
Administrative Salaries |
111000 |
111000 |
|||
Direct Materials |
425000 |
425000 |
|||
Utilities Factory |
40000 |
40000 |
|||
TOTAL COSTS |
642000 |
431000 |
514000 |
276000 |
283000 |
Answer- 2:
Average Product Cost = (514000 + 276000) / 3800 = $207.89
Answer- 3:
If the production drops from 3800 units to 1000 units, then the average product cost would decrease, because fixed costs that remains constant irrespective of activity level will be allocated to fewer units.
PLEASE, Do Rate the Solution ..