In: Finance
The Fox Corporation is looking to replace an existing printing
press with one of two newer models that are more efficient. The
current press is three years old, cost 32,000 and is being
depreciated under MACRS using a 5-year recovery period. The first
alternative under consideration, Printing Press A, cost $40,000 to
purchase and $8,000 to install. It has a 5 year usable life and
will be depreciated under MACRS using a 5-year recovery period. The
second alternative, press B cost $54,000 to purchase and $6,000 to
install. It also has a 5 year usable life and will be depreciated
under MACRS using a 5 year recovery period. The purchase of press A
would result in a $4,000 increase in net working capital, and the
purchase of Press B would increase net working capital by $6,000.
The projected Earnings before depreciation interest and taxes for
each alternative is presented below.
Year Press A Press B Existing
press
1 25,000 22,000 14,000
2 25,000 24,000 14,000
3 25,000 26,000 14,000
4 25,000 28,000 14,000
5 25,000 28,000 14,000
The existing press can currently be sold for $18,000 before
taxes. At the end of the 5 years the existing press can be sold for
$1,000 before taxes. Press A can be sold to net $12,000 before
taxes and press B can be sold to net $20,000 before taxes at the
end of the 5 year period. The firm is subject to a 40% tax
rate.
The company has $100M of debt outstanding with a yield-to-maturity
of 8%, and has $150M of equity outstanding with a beta of 0.9. The
expected market return is 13% and the risk-free rate is 5%.