In: Accounting
Greener Grass Fertilizer Company plans to sell 300,000 units of
finished product in July and anticipates a growth rate in sales of
5 percent per month. The desired monthly ending inventory in units
of finished product is 80 percent of the next month’s estimated
sales. There are 240,000 finished units in inventory on June 30.
Each unit of finished product requires 4 pounds of raw material at
a cost of $1.45 per pound. There are 710,000 pounds of raw material
in inventory on June 30.
Required:
1. Compute the company’s total required production
in units of finished product for the entire three-month period
ending September 30. (Round all intermediate calculations
and your final answer to the nearest unit.)
2. Independent of your answer to requirement 1,
assume the company plans to produce 720,000 units of finished
product in the three-month period ending September 30, and to have
raw-material inventory on hand at the end of the three-month period
equal to 25 percent of the use in that period. Compute the total
estimated cost of raw-material purchases for the entire three-month
period ending September 30.
Solution
1. | ||||
July | August | September | October | |
Estimated sales units |
300,000 |
315,000 [ 300,000*(1+5%) ] |
330,750 [ 315,000*(1+5%) ] |
347,288 [ 330,750*(1+5%) ] |
(+) Desired ending inventory [ 80% of next month's estimated sales ] | 252,000 | 264,600 | 277,830 | |
Total units needed | 525,000 | 579,600 | 608,580 | |
(-) Beginning inventory | 240,000 | 252,000 | 264,600 | |
Required production in units | 285,000 | 327,600 | 343,980 | |
Total required production in units = 285,000 + 327,600 + 343,980 | 956,580 |
2. | |
Production in units | 720000 |
(*) Raw materials needed per unit (pounds) | 4 |
Total raw materials to be used for production | 28,80,000 |
(+) Desired ending inventory of raw materials ( 28,80,000 * 25% ) | 720,000 |
Total raw materials needed | 3600,000 |
(-) Beginning inventory of raw materials | 710000 |
Raw materials to be purchased | 28,90,000 |
(*) Cost per pound of raw materials | 1.45 |
Total estimated cost | 41,90,500 |
Please give thumbs up :-)