In: Accounting
Cash | 800 | |
Accounts Receivable | 700 | |
Allowance for Doubtful Acc, | 20 | |
Inventory | 500 | |
Supplies | 200 | |
Equipment | 6,600 | |
Accum. Dep.: Equipment | 2,000 | |
Accounts Payable | 600 | |
Notes Payable | 1,000 | |
Common Stock | 2,200 | |
Retained. Earnings | 1,380 | |
Dividends | 900 | |
Sales Revenue | 7,000 | |
Cost of Goods Sold | 3,200 | |
Salaries Expense | 1,000 | |
Sales Comm. Expense | 300 | |
Totals | 14,200 | 14,200 |
INSTRUCTIONS | ||||||||||
A | Enter the adjustments onto the worksheet and complete the worksheet. | |||||||||
B | Prepare the CLOSING JOURNAL ENTRIES for the period. | |||||||||
ADJUSTMENT DATA | ||||||||||
1 | Pumpkin Company estimates that 6% of gross accounts receivable will be uncollectible. | |||||||||
2 | Depreciation is calculated using the straight-line method, with a 5 year life and $300 salvage value. | |||||||||
3 | Sales commissions are 10% of sales. Commissions on sales during the last week of December | |||||||||
have not been paid as of December 31. | ||||||||||
4 | The note was issued on October 1, bearing interest at 10%, due February 1, 2021. | |||||||||
5 | A physical inventory of supplies indicated $70 of supplies still on hand. |
A.
Adjusted Trial Balance for the Year
Accounts | Debit | Credit |
---|---|---|
Cash | 800 | |
Accounts Receivable | 700 | |
Allowance for Doubtful Account | 42 | |
Inventory | 500 | |
Supplies | 130 | |
Supplies In Hand | 70 | |
Equipment | 6600 | |
Accumulated Dep: Equipment | 3260 | |
Accounts Payable | 600 | |
Notes Payable | 1000 | |
Common Stock | 2200 | |
Retained Earnings | 1380 | |
Dividends | 900 | |
Sales Revenue | 7000 | |
Cost of Goods Sold | 3200 | |
Salaries Expense | 1000 | |
Sales Commission Expenses | 700 | |
Bad Debt | 22 | |
Sales Commission Payable | 400 | |
Interest Payable | 25 | |
Depreciation | 1260 | |
Interest | 25 | |
Totals | 15907 | 15907 |
Working Note:
1. 700X6%= $42 is Uncollectible. Adjust Allowance Amount To $42 and Balance amount $22 (42-20) Treated As Bad Debt( Debit Side).
2. Depreciation For Equipment:
6600-300(Salvage Value)/5 Years= $1260 Is Depreciation For The Year.Add With Accumulated Depreciation Credit Side and Provide Depreciation Account in debit Side.
3. Commission For The Year= 7000X10%= $700
Commission Payable= 700-300(As per Trial Balance before Adjustment) = $400.
Commissin Payable Shown in Credit Side $400 and Commission Expense $400 add with before adjustment balance (400+300).
4. Interest Payable= 1000X10%X3/12= $25 ( Oct to Dec)
Interest Payable $25 in Credit Side and And As Interest Expense $25 in Debit Side.
5. Physical Inventory of Supplies in hand $70 And Balance $130 Treated As Supllies.
B.
Closing Entries For The Year
Particulars | Debit | Credit |
Sales A/C | 7000 | |
Dividends | 900 | |
Profit&Loss A/C | 7900 | |
7900 | 7900 | |
Profit&Loss A/C | 6207 | |
Supplies | 130 | |
Cost of Goods sold | 3200 | |
Salaries Expense | 1000 | |
Sales Commission | 700 | |
Bad Debt | 22 | |
Depreciation | 1260 | |
Interest | 25 | |
6337 | 6337 |