In: Accounting
| Cash | 800 | |
| Accounts Receivable | 700 | |
| Allowance for Doubtful Acc, | 20 | |
| Inventory | 500 | |
| Supplies | 200 | |
| Equipment | 6,600 | |
| Accum. Dep.: Equipment | 2,000 | |
| Accounts Payable | 600 | |
| Notes Payable | 1,000 | |
| Common Stock | 2,200 | |
| Retained. Earnings | 1,380 | |
| Dividends | 900 | |
| Sales Revenue | 7,000 | |
| Cost of Goods Sold | 3,200 | |
| Salaries Expense | 1,000 | |
| Sales Comm. Expense | 300 | |
| Totals | 14,200 | 14,200 |
| INSTRUCTIONS | ||||||||||
| A | Enter the adjustments onto the worksheet and complete the worksheet. | |||||||||
| B | Prepare the CLOSING JOURNAL ENTRIES for the period. | |||||||||
| ADJUSTMENT DATA | ||||||||||
| 1 | Pumpkin Company estimates that 6% of gross accounts receivable will be uncollectible. | |||||||||
| 2 | Depreciation is calculated using the straight-line method, with a 5 year life and $300 salvage value. | |||||||||
| 3 | Sales commissions are 10% of sales. Commissions on sales during the last week of December | |||||||||
| have not been paid as of December 31. | ||||||||||
| 4 | The note was issued on October 1, bearing interest at 10%, due February 1, 2021. | |||||||||
| 5 | A physical inventory of supplies indicated $70 of supplies still on hand. | |||||||||
A.
Adjusted Trial Balance for the Year
| Accounts | Debit | Credit |
|---|---|---|
| Cash | 800 | |
| Accounts Receivable | 700 | |
| Allowance for Doubtful Account | 42 | |
| Inventory | 500 | |
| Supplies | 130 | |
| Supplies In Hand | 70 | |
| Equipment | 6600 | |
| Accumulated Dep: Equipment | 3260 | |
| Accounts Payable | 600 | |
| Notes Payable | 1000 | |
| Common Stock | 2200 | |
| Retained Earnings | 1380 | |
| Dividends | 900 | |
| Sales Revenue | 7000 | |
| Cost of Goods Sold | 3200 | |
| Salaries Expense | 1000 | |
| Sales Commission Expenses | 700 | |
| Bad Debt | 22 | |
| Sales Commission Payable | 400 | |
| Interest Payable | 25 | |
| Depreciation | 1260 | |
| Interest | 25 | |
| Totals | 15907 | 15907 |
Working Note:
1. 700X6%= $42 is Uncollectible. Adjust Allowance Amount To $42 and Balance amount $22 (42-20) Treated As Bad Debt( Debit Side).
2. Depreciation For Equipment:
6600-300(Salvage Value)/5 Years= $1260 Is Depreciation For The Year.Add With Accumulated Depreciation Credit Side and Provide Depreciation Account in debit Side.
3. Commission For The Year= 7000X10%= $700
Commission Payable= 700-300(As per Trial Balance before Adjustment) = $400.
Commissin Payable Shown in Credit Side $400 and Commission Expense $400 add with before adjustment balance (400+300).
4. Interest Payable= 1000X10%X3/12= $25 ( Oct to Dec)
Interest Payable $25 in Credit Side and And As Interest Expense $25 in Debit Side.
5. Physical Inventory of Supplies in hand $70 And Balance $130 Treated As Supllies.
B.
Closing Entries For The Year
| Particulars | Debit | Credit |
| Sales A/C | 7000 | |
| Dividends | 900 | |
| Profit&Loss A/C | 7900 | |
| 7900 | 7900 | |
| Profit&Loss A/C | 6207 | |
| Supplies | 130 | |
| Cost of Goods sold | 3200 | |
| Salaries Expense | 1000 | |
| Sales Commission | 700 | |
| Bad Debt | 22 | |
| Depreciation | 1260 | |
| Interest | 25 | |
| 6337 | 6337 |