In: Finance
You have purchased a 5-year bond with coupon 4.42% and face value of 1.000 euros at a discount yield of 4.65%. What total return will you make if you sell the bond two years later when the discount yield has been changed to 4.20%?
Purchase price of bonds is:
| Particulars | Cash flow | Discount factor | Discounted cash flow |
| present value Interest payments-Annuity (4.65%,5 periods) | $ 44.20 | 4.37169 | $ 193.23 |
| Present value of bond face amount -Present value (4.65%,5 periods) | $ 1,000.00 | 0.79672 | $ 796.72 |
| Bond price | $ 989.95 |
Bond selling price is:
| Particulars | Cash flow | Discount factor | Discounted cash flow |
| present value Interest payments-Annuity (4.2%,3 periods) | $ 44.20 | 2.76459 | $ 122.19 |
| Present value of bond face amount -Present value (4.2%,3 periods) | $ 1,000.00 | 0.88389 | $ 883.89 |
| Bond price | $ 1,006.08 |
Annual coupons received for two years = 44.2
Total return is:
| Calculator | |
| Inputs: | |
| PV | (989.95) |
| PMT | 44.2 |
| FV | 1,006.08 |
| N | 2 |
| Output: | |
| I/Y = IRR= | 5.26% |
Total return on holding bonds for two years is 5.26%