Question

In: Finance

Consider the following data for five metal producers in mid-2009 (all numbers are made-up for the...

Consider the following data for five metal producers in mid-2009 (all numbers are made-up for the purpose of the exercise):

Company

Market

Capitalization

($mm)

Total

Enterprise

Value ($mm)

Equity

Beta

Debt

Rating

Shougang Group (China)

4500

8000

1.1

B

Southern Copper (USA)

3800

7200

1.3

AAA

US Steel (USA)

2400

3800

0.9

BBB

RusAl (Russian Aluminium)

1500

4400

1.75

BB

Suppose you were considering expanding your business into metal production, and need to estimate cost of capital of your project. You estimated that applicable risk free rate is 3% and market expected return is 8%.

  1. Estimate asset beta for the metal industry.
  2. Compute cost of capital of the project if it is going to be 100% equity financed.
  3. Which betas have more dispersed values – equity betas or asset betas?

Solutions

Expert Solution

Asset beta= Equity beta/[1+(1-taxrate)*D/E] ------ tax rate is not given; hence taking as zero

where ; E=Equity value or market value ; D=Debt value =Enterprise value- E

Asset beta of Shougang Group (China):

Asset beta = 1.1/[1+(8000-4500)/4500] =.61875

Asset beta of Southern Copper (USA)

Asset beta = 1.3/[1+(7200-3800)/3800] =.68611

Asset beta of US Steel (USA)

Asset beta = .9/[1+(3800-2400)/2400] =.56842

Asset beta of RusAl (Russian Aluminium)

Asset beta = 1.75/[1+(4400-1500)/1500] =.59659

---

Estimated Asset Beta for metal (Be)= average asset beta of all companies= ( .61875+.68611+.56842+.59659)/4 =.61747

---

For 100% equity finance asset beta of project=equity beta of project

Cost of capital= risk free rate+ Be*(market return-risk free rate)

= 3+.61747*(8-3) =6.087%

---

Equity betas have more dispersed value compared to asset beta. This is because Equity beta considers the capital structure of the firm and is dependent on how much debt a company is holding in its account.

---


Related Solutions

Same topic: 1. Consider all passwords of length 10 made up of numbers, lower-case letters, and...
Same topic: 1. Consider all passwords of length 10 made up of numbers, lower-case letters, and upper-case letters (from the English alphabet). a) If you pick such a password at random, what is the likelihood that it contains exactly 5 lower-case letters? b) If you pick such a password at random, what is the likelihood that it contains at most 9 lower-case letters? 2. Suppose you’re an ornithologist who specializes in American crows (Corvus brachyrhynchos), and you’ve collected data on...
Given below is a fictitious Excel output (numbers might be all made up) Answer the questions...
Given below is a fictitious Excel output (numbers might be all made up) Answer the questions that follow. You are being tested for your ability to read the output and your skill in sensitivity analysis as taught in class.) Variable Cells Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease $B$6 X1 45 0 12 10 8 $C$6 X2 0 -6 8 15 12 $D$6 X3 10 0 5 20 15 $E$6 X4 35 0 6 8...
consider the following numbers: -5,-3,-1,1,3. assuming that these numbers are the sample data, use a pencil...
consider the following numbers: -5,-3,-1,1,3. assuming that these numbers are the sample data, use a pencil and calculator to calculate the mean, standard deviation and variance. please show work
1) Suppose that all five of the producers of readymix cement in the Denver area have...
1) Suppose that all five of the producers of readymix cement in the Denver area have entered into a cartel agreement, so that they are producing and pricing at the profit-maximizing monopoly level. a. How would a firm’s managers “cheat” on this agreement? b. Given that the four other competitors’ reactions are not instantaneous, can cheating be profitable? 2) In a small town, the managers of the three janitorial service firms have tacitly agreed to charge $150 per week for...
4. Rank the performance of metal producers, electricity suppliers, and restaurants in each of the following...
4. Rank the performance of metal producers, electricity suppliers, and restaurants in each of the following situations: (a) Production growth is accelerating and capacity utilization has risen to high level during early stage of economic expansion. (b) The economy has just started a recession.
Nearly five years into the recovery (the recession ended 2009) corporate profits are up 50%, the...
Nearly five years into the recovery (the recession ended 2009) corporate profits are up 50%, the S&P is up 80%, but household income is down 3%. "Dropped, during the recovery," which is rare or unprecedented in economic theory. How does the actions of Congress (re-write the Constitution) to effects on labor and income distribution in the macro-economy? Geoghegan, T. (2014). Only One Thing Can Save Us. New York: The New Press.
Consider the following monetary data for December of 2009: currency in circulation was $865.8 billion, total...
Consider the following monetary data for December of 2009: currency in circulation was $865.8 billion, total checkable deposits were $829.7 billion, total reserves were $1,099.8 billion, and the required reserve ratio was 10%. Using these data, answer the questions below: A. Calculate the currency-deposit ratio, c, the amount of excess reserves, ER, and the excess reserve ratio, e. B. Calculate both the simple multiplier, msimple, and multiplier, m. Compare these two multipliers.
Consider the following data for Nike​ Inc.: In 2009 it had $ 19 comma 150 million...
Consider the following data for Nike​ Inc.: In 2009 it had $ 19 comma 150 million in sales with a 10​% growth rate in​ 2010, but then slows by 1 % to the​ long-run growth rate of 5​% by 2015. Nike expects EBIT to be 10​% of​ sales, increases in net working capital requirements to be​ 10% of any increases in​ sales, and capital expenditures to equal depreciation expenses. Nike also has ​$2 comma 300 million in​ cash, ​$32 million...
Assume that Product Z is made up of one unit of A and five units of...
Assume that Product Z is made up of one unit of A and five units of B. A is made of three units of C and four units of D. D is made of two units of E. The demand for Z is 500 units in Week 8 and 500 units in Week 10. For Z, A, C, and D, there are no units on hand, no safety stock, and no units allocated. Item E has 900 units on hand,...
Consider the following selected data for the Spanish Town Manufacturing 4. Company for 2009. Budgeted manufacturing...
Consider the following selected data for the Spanish Town Manufacturing 4. Company for 2009. Budgeted manufacturing overhead $7,000,000 Budgeted machine-hours 200,000 Actual manufacturing overhead $6,800,000 Actual machine-hours 195,000 The company uses normal costing. Its job costing system has a single manufacturing overhead cost pool. Costs are allocated to jobs using a budgeted machine-hour rate. Any amount of under- or over-allocation is written off to Cost of Goods Sold. a) Compute the budgeted manufacturing overhead rate. b) Calculate the manufacturing overhead...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT