Question

In: Accounting

The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows:...

The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows:

1

Dec. 31, 2016

Dec. 31, 2015

2

Assets

3

Cash

$918,420.00

$965,310.00

4

Accounts receivable (net)

 828,210.00

762,450.00

5

Inventories

1,268,100.00

1,162,260.00

6

Prepaid expenses

29,220.00

35,270.00

7

Land

315,170.00

479,410.00

8

Buildings

1,463,110.00

901,510.00

9

Accumulated depreciation-buildings

(409,500.00)

(383,260.00)

10

Equipment

512,060.00

454,500.00

11

Accumulated depreciation-equipment

(141,780.00)

(159,530.00)

12

Total assets

$4,783,010.00

$4,217,920.00

13

Liabilities and Stockholders’ Equity

14

Accounts payable (merchandise creditors)

$921,870.00

$957,980.00

15

Bonds payable

270,000.00

0.00

16

Common stock, $25 par

328,500.00

116,000.00

17

Paid-in capital: Excess of issue price over par—common stock

754,500.00

559,000.00

18

Retained earnings

2,508,140.00

2,584,940.00

19

Total liabilities and stockholders’ equity

$4,783,010.00

$4,217,920.00

The noncurrent asset, noncurrent liability, and stockholders’ equity accounts for 2016 are as follows:

ACCOUNT Land

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 479,410
Apr. 20 Realized $150,820 cash from sale 164,240 315,170

ACCOUNT Buildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 901,510
Apr. 20 Acquired for cash 561,600 1,463,110

ACCOUNT Accumulated Depreciation––Buildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 383,260
Dec. 31 Depreciation for year 26,240 409,500

ACCOUNT Equipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 454,500
26 Discarded, no salvage 46,400 408,100
Aug. 11 Purchased for cash 103,960 512,060

ACCOUNT Accumulated Depreciation ––Equipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 159,530
26 Equipment discarded 46,400 113,130
Dec. 31 Depreciation for year 28,650 141,780

ACCOUNT Bonds Payable

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
May 1 Issued 20-year bonds 270,000 270,000

ACCOUNT Common Stock $25 par

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 116,000
Dec. 7 Issued 8,500 shares of common stock for $48 per share 212,500 328,500

ACCOUNT Paid-In Capital in Excess of Par––Common Stock

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 559,000
Dec. 7 Issued 8,500 shares of common stock for $48 per share 195,500 754,500

ACCOUNT Retained Earnings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
2016
Jan. 1 Balance 2,584,940
Dec. 31 Net loss 44,360 2,540,580
31 Cash dividends 32,440 2,508,140

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. In the operating activities section, use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow, if required. In the investing and financing activities section, use a minus sign

Whitman Co.

Statement of Cash Flows

1

Cash flows from operating activities:

2

3

Adjustments to reconcile net loss to net cash flow from operating activities:

4

5

6

Changes in current operating assets and liabilities:

7

8

9

10

11

12

13

Cash flows from investing activities:

14

15

16

17

18

19

Cash flows from financing activities:

20

21

22

23

24

25

Cash at the beginning of the year

26

Cash at the end of the year

Solutions

Expert Solution

Solution:-.


Related Solutions

The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows:...
The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets 3 Cash $917,690.00 $964,930.00 4 Accounts receivable (net) ?828,620.00 762,860.00 5 Inventories 1,267,970.00 1,162,780.00 6 Prepaid expenses 29,050.00 36,010.00 7 Land 315,250.00 480,690.00 8 Buildings 1,462,990.00 901,470.00 9 Accumulated depreciation-buildings (409,170.00) (382,690.00) 10 Equipment 511,480.00 453,680.00 11 Accumulated depreciation-equipment (142,100.00) (159,400.00) 12 Total assets $4,781,780.00 $4,220,330.00 13 Liabilities and Stockholders’ Equity 14 Accounts payable (merchandise...
The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows:...
The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets 3 Cash $918,260.00 $965,110.00 4 Accounts receivable (net)  828,050.00 761,830.00 5 Inventories 1,268,550.00 1,163,510.00 6 Prepaid expenses 28,760.00 35,720.00 7 Land 315,810.00 479,900.00 8 Buildings 1,463,300.00 900,740.00 9 Accumulated depreciation-buildings (408,350.00) (381,910.00) 10 Equipment 512,470.00 454,060.00 11 Accumulated depreciation-equipment (142,270.00) (159,730.00) 12 Total assets $4,784,580.00 $4,219,230.00 13 Liabilities and Stockholders’ Equity 14 Accounts payable (merchandise...
The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows:1Dec....
The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows:1Dec. 31, 2016Dec. 31, 2015 2 Assets 3 Cash $918,790.00 $964,070.00 4 Accounts receivable (net)  828,170.00 761,040.00 5 Inventories 1,268,620.00 1,163,480.00 6 Prepaid expenses 29,330.00 34,930.00 7 Land 316,340.00 480,430.00 Buildings 1,461,710.00 900,600.00 9 Accumulated depreciation-buildings (408,700.00) (382,020.00) 10 Equipment 511,330.00 455,280.00 11 Accumulated depreciation-equipment (140,790.00) (158,240.00) 12 Total assets $4,784,800.00 $4,219,570.00 13 Liabilities and Stockholders’ Equity 14 Accounts payable (merchandise creditors) $922,480.00 $959,030.00 15...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: 1 Dec. 31, 20Y2 Dec. 31, 20Y1 2 Assets 3 Cash $918,000.00 $964,800.00 4 Accounts receivable (net)   828,900.00 761,940.00 5 Inventories 1,268,460.00 1,162,980.00 6 Prepaid expenses 29,340.00 35,100.00 7 Land 315,900.00 479,700.00 8 Buildings 1,462,500.00 900,900.00 9 Accumulated depreciation-buildings (408,600.00) (382,320.00) 10 Equipment 512,280.00 454,680.00 11 Accumulated depreciation-equipment (141,300.00) (158,760.00) 12 Total assets $4,785,480.00 $4,219,020.00 13 Liabilities and Stockholders’ Equity 14 Accounts payable (merchandise...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $ 659,790 $ 711,930 Accounts receivable (net) 600,410 547,630 Inventories 910,510 837,930 Prepaid expenses 21,110 25,070 Land 226,970 343,090 Buildings 1,049,070 646,590 Accumulated depreciation-buildings (296,910) (277,110) Equipment 369,480 326,600 Accumulated depreciation-equipment (101,610) (114,140) Total assets $3,438,820 $3,047,590 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 653,380 $ 689,480 Bonds payable 192,570 0 Common stock, $20...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:      Dec. 31, 20Y2      Dec. 31, 20Y1 Assets Cash $ 841,890 $ 906,790 Accounts receivable (net) 766,120 698,770 Inventories 1,161,810 1,069,200 Prepaid expenses 26,940 31,990 Land 289,610 437,780 Buildings 1,338,610 825,050 Accumulated depreciation-buildings (378,850) (353,590) Equipment 471,460 416,740 Accumulated depreciation-equipment (129,650) (145,650) Total assets $4,387,940 $3,887,080 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 833,710 $ 879,780 Bonds payable 245,720 0 Common stock, $20...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:      Dec. 31, 20Y2      Dec. 31, 20Y1 Assets Cash $ 818,950 $ 884,200 Accounts receivable (net) 745,240 679,730 Inventories 1,130,150 1,040,070 Prepaid expenses 26,210 31,120 Land 281,720 425,850 Buildings 1,302,130 802,570 Accumulated depreciation-buildings (368,530) (343,960) Equipment 458,610 405,380 Accumulated depreciation-equipment (126,120) (141,680) Total assets $4,268,360 $3,783,280 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 810,990 $ 855,800 Bonds payable 239,030 0 Common stock, $20...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:      Dec. 31, 20Y2      Dec. 31, 20Y1 Assets Cash $ 761,710 $ 821,800 Accounts receivable (net) 693,160 632,220 Inventories 1,051,160 967,370 Prepaid expenses 24,370 28,940 Land 262,030 396,090 Buildings 1,211,120 746,480 Accumulated depreciation-buildings (342,770) (319,920) Equipment 426,560 377,050 Accumulated depreciation-equipment (117,300) (131,780) Total assets $3,970,040 $3,518,250 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 754,310 $ 795,990 Bonds payable 222,320 0 Common stock, $20...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: 1 Dec. 31, 20Y2 Dec. 31, 20Y1 2 Assets 3 Cash $918,330.00 $965,220.00 4 Accounts receivable (net)  828,620.00 761,010.00 5 Inventories 1,268,630.00 1,162,990.00 6 Prepaid expenses 30,290.00 35,390.00 7 Land 315,080.00 478,880.00 8 Buildings 1,462,320.00 899,910.00 9 Accumulated depreciation-buildings (408,210.00) (382,220.00) 10 Equipment 511,480.00 454,920.00 11 Accumulated depreciation-equipment (140,580.00) (159,440.00) 12 Total assets $4,785,960.00 $4,216,660.00 13 Liabilities and Stockholders’ Equity 14 Accounts payable (merchandise...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:...
The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:      Dec. 31, 20Y2      Dec. 31, 20Y1 Assets Cash $ 910,700 $ 978,540 Accounts receivable (net) 828,740 755,880 Inventories 1,256,770 1,156,590 Prepaid expenses 29,140 34,610 Land 313,280 473,560 Buildings 1,448,010 892,490 Accumulated depreciation-buildings (409,820) (382,490) Equipment 509,990 450,800 Accumulated depreciation-equipment (140,250) (157,550) Total assets $4,746,560 $4,202,430 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $ 901,850 $ 951,680 Bonds payable 265,810 0 Common stock, $20...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT