The following data were taken from the records of Clarkson Company for the fiscal year ended...

The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017.

Raw Materials		Factory Insurance	$ 4,600
Inventory 7/1/16	$ 48,000	Factory Machinery
Raw Materials		Depreciation	16,000
Inventory 6/30/17	39,600	Factory Utilities	27,600
Finished Goods		Office Utilities Expense	8,650
Inventory 7/1/16	96,000	Sales Revenue	534,000
Finished Goods		Sales Discounts	4,200
Inventory 6/30/17	75,900	Plant Manager's Salary	58,000
Work in Process		Factory Property Taxes	9,600
Inventory 7/1/16 Factory Repairs	19,800	Factory Repairs	1,400
Work in Process		Raw Materials Purchases	96,400
Inventory 6/30/17	18,600	Cash	32,000
Direct Labor	139,250
Indirect Labor	24,460
Accounts Receivable	27,000

Instructions (a) Prepare a cost of goods manufactured schedule. (Assume all raw materials used were direct materials.) (a) CGM $386,910 (b) Prepare an income statement through gross profit. (b) Gross profit $122,790 (c) Prepare the current assets section of the balance sheet at June 30, 2017. (c) Current assets $193,100

Solutions

Expert Solution

Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!

Clarkson Company
Cost of goods manufactured	Amount $	Amount $
Work in process inventory, July 1, 2016		19,800.00
Raw material inventory, July 1, 2016	48,000.00
Raw material Purchases	96,400.00
Total Raw material available for use	144,400.00
Less: Raw material inventory, June 30, 2017	39,600.00
Direct materials used		104,800.00
Direct Labor		139,250.00
Manufacturing Overhead
Plant manager's salary	58,000.00
Factory utilities	27,600.00
Indirect Labor	24,460.00
Depreciation	16,000.00
Factory Property taxes	9,600.00
Factory Insurance	4,600.00
Factory repairs	1,400.00
Total Manufacturing Overhead		141,660.00
Total Manufacturing costs		385,710.00
Total cost of work in process		405,510.00
Less: Work in process inventory, June 30 2017		18,600.00
Cost of goods manufactured		386,910.00

Income Statement	Amount $	Amount $
Sales Revenues
Sales Revenues	534,000.00
Less: Sales discounts	4,200.00
Net Sales		529,800.00
Cost of goods sold
Finished goods inventory, July 1, 2016	96,000.00
Cost of goods manufactured	386,910.00
Cost of goods available for sale	482,910.00
Less: Finished goods inventory, June 30 2017	75,900.00
Cost of goods sold		407,010.00
Gross Profit		122,790.00

Current Assets	Amount $	Amount $
Cash		32,000.00
Accounts Receivable		27,000.00
Inventories
Finished goods	75,900.00
Work in process	18,600.00
Raw materials	39,600.00	134,100.00
Total Current Assets		193,100.00

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

The following data were taken from the records of Clarkson Company for the fiscal year ended...

The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 $52,600 Factory Insurance $5,700 Raw Materials Inventory 6/30/20 49,400 Factory Machinery Depreciation 18,100 Finished Goods Inventory 7/1/19 99,400 Factory Utilities 29,900 Finished Goods Inventory 6/30/20 24,300 Office Utilities Expense 8,750 Work in Process Inventory 7/1/19 21,200 Sales Revenue 562,600 Work in Process Inventory 6/30/20 23,200 Sales Discounts 4,400 Direct Labor 142,650 Plant Manager’s Salary 62,400 Indirect Labor...

The following data were taken from the records of Clarkson Company for the fiscal year ended...

The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 $55,300 Factory Insurance $5,100 Raw Materials Inventory 6/30/20 43,200 Factory Machinery Depreciation 17,800 Finished Goods Inventory 7/1/19 98,300 Factory Utilities 31,700 Finished Goods Inventory 6/30/20 20,800 Office Utilities Expense 9,250 Work in Process Inventory 7/1/19 25,900 Sales Revenue 563,200 Work in Process Inventory 6/30/20 21,100 Sales Discounts 4,500 Direct Labor 142,050 Plant Manager’s Salary 64,200 Indirect Labor...

The following data were taken from the records of Clarkson Company for the fiscal year ended...

The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 $48,000 Factory Insurance $4,600 Raw Materials Inventory 6/30/20 39,600 Factory Machinery Depreciation 16,000 Finished Goods Inventory 7/1/19 96,000 Factory Utilities 27,600 Finished Goods Inventory 6/30/20 75,900 Office Utilities Expense 8,650 Work in Process Inventory 7/1/19 19,800 Sales Revenue 534,000 Work in Process Inventory 6/30/20 18,600 Sales Discounts 4,200 Direct Labor 139,250 Plant Manager’s Salary 58,000 Indirect Labor...

The following data were taken from the records of Clarkson Company for the fiscal year ended...

The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 $50,000 Factory Insurance $5,400 Raw Materials Inventory 6/30/20 47,300 Factory Machinery Depreciation 18,600 Finished Goods Inventory 7/1/19 97,800 Factory Utilities 31,000 Finished Goods Inventory 6/30/20 24,800 Office Utilities Expense 9,450 Work in Process Inventory 7/1/19 22,900 Sales Revenue 560,200 Work in Process Inventory 6/30/20 24,500 Sales Discounts 4,400 Direct Labor 144,850 Plant Manager’s Salary 65,600 Indirect Labor...

he following data were taken from the records of Clarkson Company for the fiscal year ended...

he following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017. Raw Materials Inventory 7/1/16 $48,000 Factory Insurance $4,600 Raw Materials Inventory 6/30/17 39,600 Factory Machinery Depreciation 16,000 Finished Goods Inventory 7/1/16 96,000 Factory Utilities 27,600 Finished Goods Inventory 6/30/17 75,900 Office Utilities Expense 8,650 Work in Process Inventory 7/1/16 19,800 Sales Revenue 534,000 Work in Process Inventory 6/30/17 18,600 Sales Discounts 4,200 Direct Labor 139,250 Plant Manager’s Salary 58,000 Indirect Labor...

The following data were taken from the records of Vaughn Company for the fiscal year ended...

The following data were taken from the records of Vaughn Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 $51,100 Factory Insurance $5,200 Raw Materials Inventory 6/30/20 41,600 Factory Machinery Depreciation 16,800 Finished Goods Inventory 7/1/19 96,800 Factory Utilities 29,700 Finished Goods Inventory 6/30/20 27,800 Office Utilities Expense 9,550 Work in Process Inventory 7/1/19 21,300 Sales Revenue 563,900 Work in Process Inventory 6/30/20 27,900 Sales Discounts 4,600 Direct Labor 144,350 Plant Manager’s Salary 64,300 Indirect Labor...

The following data were taken from the records of Oriole Company for the fiscal year ended...

The following data were taken from the records of Oriole Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 $57,500 Factory Insurance $4,900 Raw Materials Inventory 6/30/20 41,500 Factory Machinery Depreciation 17,000 Finished Goods Inventory 7/1/19 96,300 Factory Utilities 31,100 Finished Goods Inventory 6/30/20 22,100 Office Utilities Expense 8,550 Work in Process Inventory 7/1/19 21,300 Sales Revenue 561,300 Work in Process Inventory 6/30/20 28,200 Sales Discounts 4,300 Direct Labor 142,650 Plant Manager’s Salary 65,100 Indirect Labor...

*Problem 1-4A (Video) The following data were taken from the records of Clarkson Company for the...

*Problem 1-4A (Video) The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 $48,900 Factory Insurance $5,100 Raw Materials Inventory 6/30/20 46,900 Factory Machinery Depreciation 18,000 Finished Goods Inventory 7/1/19 97,700 Factory Utilities 30,000 Finished Goods Inventory 6/30/20 21,600 Office Utilities Expense 9,350 Work in Process Inventory 7/1/19 25,200 Sales Revenue 558,900 Work in Process Inventory 6/30/20 23,700 Sales Discounts 5,000 Direct Labor 142,050 Plant Manager’s Salary...

P10-4 The following data were taken from the records of Clarkson Company for the fi scal...

P10-4 The following data were taken from the records of Clarkson Company for the fi scal year ended June 30, 2017. Raw Material Factory Insurance $ 4,600 Inventory 7/1/16 $ 48,000 Factory Machinery Raw Material Depreciation 16,000 Inventory 6/30/17 39,600 Factory Utilities 27,600 Finished Goods Offi ce Utilities Expense 8,650 Inventory 7/1/16 96,000 Sales Revenue 534,000 Finished Goods Sales Discounts 4,200 Inventory 6/30/17 75,900 Plant Manager’s Salary 58,000 Work in Process Factory Property Taxes 9,600 Inventory 7/1/16 19,800 Factory Repairs...

The following data were taken from the records of Flexsteel Manufacturing Company for the year ended...

The following data were taken from the records of Flexsteel Manufacturing Company for the year ended May 31, 2016. Raw Materials Factory Insurance $7,000 Inventory 6/1/15 $47,000 Factory Mach-Depreciation 4,000 Raw Materials Plant Manager’s Salary 30,000 Inventory 5/31/16 44,000 Factory Utilities 12,900 Finished Goods Operating Expenses 100,000 Inventory 6/1/15 85,000 Sales Revenue 475,000 Finished Goods Sales Discounts 2,500 Inventory 5/31/16 77,000 Short-term investments 5,000 Work in Process Factory Property Taxes 6,000 Inventory 6/1/15 9,500 Factory Repairs 1,000 Work in...

Subjects