Question

In: Accounting

On December 31, 2017, PanTech Company invests $33,000 in SoftPlus, a variable interest entity. In contractual...

On December 31, 2017, PanTech Company invests $33,000 in SoftPlus, a variable interest entity. In contractual agreements completed on that date, PanTech established itself as the primary beneficiary of SoftPlus. Previously, PanTech had no equity interest in SoftPlus. Immediately after PanTech’s investment, SoftPlus presents the following balance sheet: Cash $ 33,000 Long-term debt $ 198,000 Marketing software 231,000 Noncontrolling interest 99,000 Computer equipment 66,000 PanTech equity interest 33,000 Total assets $ 330,000 Total liabilities and equity $ 330,000 Each of the above amounts represents an assessed fair value at December 31, 2017, except for the marketing software. Accordingly the December 31 fair value of SoftPlus is assessed at $132,000.

If the marketing software was undervalued by $33,000, what amounts for SoftPlus would appear in PanTech's December 31, 2017, consolidated financial statements?

If the marketing software was overvalued by $33,000, what amounts for SoftPlus would appear in PanTech's December 31, 2017, consolidated financial statements?

Solutions

Expert Solution

Solution

Case A) where marketing software was undervalued by $33000

Cash $33000

Marketing software $264000

Computer equilment $66000

Longterm debt (198000)

Non controlling interest (99000)

Pan tech equity interest (33000)

Gain on bargain purchase (33000)

Explanation to above : Implied valuation and excess allocation for surplus

Non controlling interest fair value $99000

Consideration transferred by

Pan tech $33000  

Total business fairvalue $132000

Fairvalue of net assets $165000

(363000-198000)

Excess of net asset value over

Fair value $33000

Case B) where marketing software was overvalued by $33000

Cash $33000

Marketing software $198000

Computer equilment $66000

Longterm debt (198000)

Non controlling interest (99000)

Pan tech equity interest (33000)

Goodwill +33000

Explanation to above : Implied valuation and excess valuation for softplus

Non controlling interest fair value $99000

Consideration transferred by

Pan tech $33000  

Total business fairvalue $132000

Fairvalue of net assets $99000

(297000-198000)

Goodwill $33000 .


Related Solutions

On December 31, 2017, PanTech Company invests $23,000 in SoftPlus, a variable interest entity. In contractual...
On December 31, 2017, PanTech Company invests $23,000 in SoftPlus, a variable interest entity. In contractual agreements completed on that date, PanTech established itself as the primary beneficiary of SoftPlus. Previously, PanTech had no equity interest in SoftPlus. Immediately after PanTech’s investment, SoftPlus presents the following balance sheet: Cash $ 23,000    Long-term debt $ 138,000    Marketing software 161,000    Noncontrolling interest 69,000    Computer equipment 46,000    PanTech equity interest 23,000    Total assets $ 230,000    Total...
On December 31, 2020, Petra Company invests $26,000 in Valery, a variable interest entity. In contractual...
On December 31, 2020, Petra Company invests $26,000 in Valery, a variable interest entity. In contractual agreements completed on that date, Petra established itself as the primary beneficiary of Valery. Previously, Petra had no equity interest in Valery. Immediately after Petra’s investment, Valery presents the following balance sheet: Cash $ 26,000 Long-term debt $ 114,000 Marketing software 146,000 Noncontrolling interest 78,000 Computer equipment 46,000 Petra equity interest 26,000 Total assets $ 218,000 Total liabilities and equity $ 218,000 Each of...
On December 31, 2017, Jackson Company had 100,000 shares of common stock outstanding and 33,000 shares...
On December 31, 2017, Jackson Company had 100,000 shares of common stock outstanding and 33,000 shares of 6%, $50 par, cumulative preferred stock outstanding. On February 28, 2018, Jackson purchased 27,000 shares of common stock on the open market as treasury stock for $38 per share. Jackson sold 6,300 treasury shares on September 30, 2018, for $40 per share. Net income for 2018 was $183,905. Also outstanding during the year were fully vested incentive stock options giving key personnel the...
An enterprise that holds a variable interest in a variable interest entity (VIE) is required to...
An enterprise that holds a variable interest in a variable interest entity (VIE) is required to consolidate the assets, liabilities, revenues, expenses, and noncontrolling interest of that entity if: The VIE has issued no voting stock. The variable interest held by the enterprise involves a lease. The enterprise has a controlling financial interest in the VIE. Other equity interests in the VIE have the obligation to absorb the expected losses of the VIE.
ABC Company reported the following account balances at December 31, 2019: Accounts receivable ......... $33,000 Equipment...
ABC Company reported the following account balances at December 31, 2019: Accounts receivable ......... $33,000 Equipment ................... $47,000 Notes payable ............... $15,000 Utilities expense ........... $23,000 Dividends ................... $18,000 Trademark ................... $16,000 Retained earnings ........... $58,000 (at January 1, 2019) Rental revenue .............. $19,000 Land ........................ ? Cost of goods sold .......... $36,000 Supplies .................... $21,000 Accumulated depreciation .... $11,000 Income tax expense .......... $12,000 Common stock ................ $94,000 Copyright ................... ? Utilities payable ........... $13,000 Sales revenue ............... $90,000...
Prepare the journal entry to record the payment of interest expense on December 31, 2017.
  Question: (Fair Value Hedge) Sarazan Company issues a 4-year, 7.5% fixed-rate interest only, nonprepayable $1,000,000 note payable on December 31, 2016. It changes the interest rate from a fixed to variable rate and enters into a swap agreement with M&S Corp. The swap agreement specifies that Sarazan will receive a fixed rate at 7.5% and pay variable with settlement dates that match the interest payments on the debt. Assume that interest rates have declined during 2017 and that Sarazan...
Determination of whether a legal entity is a variable interest entity Assume a Legal Entity's capital...
Determination of whether a legal entity is a variable interest entity Assume a Legal Entity's capital structure consists of the following accounts: Short-term note payable $60,000 Long-term note payable 21,000 Mandatorily redeemable preferred stock 85,000 Common stock 30,000 Additional paid-in capital 60,000 Retained earnings 20,000 Total liabilities and equity $276,000 Note that FASB ASC 480 ("Distinguishing Liabilities from Equity") requires mandatorily redeemable preferred stock to be classified as a liability for financial reporting purposes. Unless otherwise indicated, each of the...
Presented below are data taken from the records of Sandhill Company. December 31, 2017 December 31,...
Presented below are data taken from the records of Sandhill Company. December 31, 2017 December 31, 2016 Cash $15,000 $8,000 Current assets other than cash 84,500 59,900 Long-term investments 10,000 52,800 Plant assets 335,600 217,200 $445,100 $337,900 Accumulated depreciation $20,200 $39,700 Current liabilities 39,600 21,800 Bonds payable 75,600 –0– Common stock 253,300 253,300 Retained earnings 56,400 23,100 $445,100 $337,900 Additional information: 1. Held-to-maturity securities carried at a cost of $42,800 on December 31, 2016, were sold in 2017 for $34,000....
Presented below are data taken from the records of Vaughn Company. December 31, 2017 December 31,...
Presented below are data taken from the records of Vaughn Company. December 31, 2017 December 31, 2016 Cash $15,100 $8,100 Current assets other than cash 85,300 60,300 Long-term investments 10,000 53,000 Plant assets 337,500 213,900 $447,900 $335,300 Accumulated depreciation $20,000 $40,400 Current liabilities 40,400 21,900 Bonds payable 74,600 –0– Common stock 253,700 253,700 Retained earnings 59,200 19,300 $447,900 $335,300 Additional information: 1. Held-to-maturity securities carried at a cost of $43,000 on December 31, 2016, were sold in 2017 for $33,700....
Davis Manufacturing Company had the following data: January 1 December 31 Accounts receivable $27,000 $33,000 Materials...
Davis Manufacturing Company had the following data: January 1 December 31 Accounts receivable $27,000 $33,000 Materials inventory 22,500 6,000 Work in process inventory 70,200 48,000 Finished goods inventory 3,000 15,000 Collections on account were $625,000. Cost of goods sold was 68% of sales. Direct materials purchased amounted to $90,000. Factory overhead was 300% of the cost of direct labor. a. Compute sales revenue (all sales were on account). $ b. Compute cost of goods sold. $ c. Compute cost of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT