In: Accounting
Goal Corporation issued $900,000 face value 7 percent 5-year bonds on 1/1/2021. The bonds pay interest semiannually and were sold to yield 8 percent. The bonds were purchased by Shot Company.
a. What is the issuance price of the bond? ___________________
b. Prepare the entry that Goal will make to record the issuance of the bonds.
c. Prepare the entry that Goal will make to record the first interest payment.
d. Prepare the entry that Goal will make to record the second interest payment.
e. Prepare the entry that Shot will make to record the purchase of the bonds.
f. Prepare the entry that Shot will make to record the first interest payment.
g. Record the entry that Shot will make to record the retirement of the bond at its maturity date.
Face Value of bonds = $ 900000
no of years = 5
no of Compounding periods = 5 *2
n = 10
market rate of interest = 8%
for semi Annual period i = 4%
interest payment for semi annual period = 900000 * 7% * ( 6/12)
= $ 31500
Problem 1 | |||
total values based on | |||
n = | 10 | ||
I = | 4.0% | ||
Cash Flow | Table Value | amount | Present Value |
par Value PVF ( i= 4% , n= 10) | 0.67556 | 900000 | 608004.00 |
interest Annuity PVA ( i= 4% , n= 10) | 8.1109 | 31500 | 255493.35 |
Issue price of the Bond | 863497.35 |
issue price of the bond = $ 863498 ( approx )
goal Entries
Date | Accounts Name | Debit | Credit |
Bond Issue journal entry | |||
a | Cash | 863498 | |
Discount on bonds ( 900000 – 863498) | 36502 | ||
Bonds Payable | 900000 | ||
( to record the isssuance of bonds ) | |||
b | Interest Expense ( (863498 * 4%) | 34540 | |
Discount on bonds | 3040 | ||
Cash ( 900000 * 7% * (6/12)) | 31500 | ||
( to record the interest expense paid on bonds ) | |||
c | Interest Expense ( (863498 + 3040) * 4% ) | 34662 | |
Discount on bonds | 3162 | ||
Cash ( 900000 * 7% * (6/12)) | 31500 | ||
( to record the interest expense paid on bonds ) |
Shot will record Followijng Entries
Date | Accounts Name | Debit | Credit |
Debt investments | 900000 | ||
discount on bond investment | 36502 | ||
Cash | 863498 | ||
Cash | 31500 | ||
discount on bond investment | 3040 | ||
interest revenue ( 863498 * 4% ) | 34540 | ||
( to record the first interest payment ) | |||
Cash | 900000 | ||
Debt investments | 900000 | ||
( to record the maturity of debt investments ) | |||