In: Accounting
Presidio, Inc. produces one model of mountain bike. Partial
information for the company follows:
Required:
1. Complete Presidio’s cost data table.
(Round your Cost per Unit answers to 2 decimal
places.)
Bikes Produced and sold 470 units 850 units 1534 units
Total cost .
Variable cost . 150400
fixed per yer ____ _____ ______
total costs ____-_ . _____ . ______
cost per unit
variable cost per unit ______ _______ ______
fixed cost per unit _____ ______ ____________
total cost per unit _______ 540.00_ ___________
2. Calculate Presidio’s contribution margin ratio
and its total contribution margin at each sales level indicated in
the cost data table assuming the company sells each bike for $610.
(Round your Margin Ratio percentage answers to 2 decimal
places (i.e. .1234 should be entered as 12.34%.))
3. Calculate net operating income (loss) at each
of the sales levels assuming a sales price of $610.(Round
your answers to the nearest whole dollar
amount.)
rev: 02_08_2017_QC_CS-78107
Bikes produced and sold | ||||||
470 | 850 | 1534 | ||||
units | units | units | ||||
total costs | ||||||
variable costs | 150400 | 272000 | 490880 | |||
fixed costs per year | 187000 | 187000 | 187000 | |||
total costs | 337400 | 459000 | 677880 | |||
cost per unit | ||||||
variable cost per unit | 320 | 320 | 320 | |||
fixed cost per unti | 397.87 | 220.00 | 121.90 | |||
total cost per unit | 717.87 | 540.00 | 441.90 | |||
470 | 850 | 1534 | ||||
total contribution margin | 136300 | 246500 | 444860 | |||
contribution margin ratio | 51.61% | 51.61% | 51.61% | |||
470 | 850 | 1534 | ||||
Net operating income(loss) | -50700 | 59500 | 257860 | |||