M and M Ltd has the following long term capital outstanding as at 31 May 201...

M and M Ltd has the following long term capital outstanding as at 31 May 201

10% debenture stock with face vale of $500 000.The debentures were issued in 2010 and are currently trading at$950 per $1000 face value
Preference shares with face value of $400 000 and annual dividend of $6 per share.They are currently selling for $60 per share
Sixty thousand ordinary shares of $10 par value .The shares are currently selling at $50 per share.The dividend per share for the past several yers are as follows;

Year	Dividend per Share ($)
2011	2,00
2012	2,16
2013	2,37
2014	2,60
2015	2,80
2016	3,08
2017	3,38
2018	3,70

Required

Assuming a tax rate of 35% compute the firm’s Weighted Average Cost of Capital (WACC)

Expert Solution

	M & M Ltd
1	Debenture cost calculation
	Face value of debentures	1,000
	Total debenture face value	500,000
	No of Debentures issued	500
	Market Value of Debentures	950
	Annual interest amount per denture @10% =	100
	Cost of Debenture =Interest /Market value=100/950=	10.53%
	Tax Rate =35%
	*Post Tax cost of debenture =10.53% (1-35%)=**	6.84%
	Total market Value of debentures	475,000

2	Cost of Preference share Calc
	Preference share face value	400,000
	Assuming Par value of each Pref share =	100
	No of Pref shares issued=	4,000
	Market Value of each Pref share	60
	Annual dividend per Pref share =	6
	Cost of Pref share =6/60=	10.00%
	Total Market Value of Pref Shares	240,000

3	Cost of Equity Calc
Year	Dividend /share	Div Growth	Div Growth rate
2011	2
2012	2.16	0.16	8.0%
2013	2.37	0.21	9.7%
2014	2.6	0.23	9.7%
2015	2.8	0.20	7.7%
2016	3.08	0.28	10.0%
2017	3.38	0.30	9.7%
2018	3.7	0.32	9.5%

	Average Dividend Growth rate =9.2%

	Market Price per share now =P0=50
	Last dividend paid =3.7
	Average dividend growth rate =9.2%
	Assume cost of equity =Ke
	So Ke =d0(1+g)/P0 +g
	Ke= 3.7*(1.092)/50 +9.2%
	Ke =17.28%
	So cost of Equity =17.28%

	Total no of shares issued =	10,000
	Market Price /share	50
	Market value of shares=	500,000

4	WACC calculation

	Capital Type	Market Value	Weight of market value	Post Tax cost	Weighted cost
	Debenture	475,000	39.1%	6.84%	2.67%
	Preference share	240,000	19.8%	10.00%	1.98%
	Equity	500,000	41.2%	17.28%	7.11%
	Total	1,215,000	100.0%		11.76%

So WACC of M&M =11.76%

jeff jeffy answered 2 years ago

At December 31, 2020, RB Company has outstanding three long-term debt issues. The first is a...

At December 31, 2020, RB Company has outstanding three long-term debt issues. The first is a $2,120,000 note payable which matures June 30, 2023. The second is a $6,840,000 bond issue which matures September 30, 2024. The third is a $12,580,000 sinking fund debenture with annual sinking fund payments of $2,516,000 in each of the years 2022 through 2026. Prepare the required note disclosure for the long-term debt at December 31, 2020. Long-term Debt 2021 $enter a dollar amount 2022...

Stark Industries Ltd has financed its business using a simple capital structure of long-term debt and...

Stark Industries Ltd has financed its business using a simple capital structure of long-term debt and equity. A balance sheet extract for Stark Industries is given below: Extract from Balance Sheet 30 June 2019 Liabilities Debentures ($100 par, 4% p.a. semi-annual coupon) $1,000,000,000 Preference shares ($10 par, 10% semi-annual dividend) $500,000,000 Equity Ordinary shares ($1 par) $800,000,000 Retained earnings $200,000,000 Additional Information An interest payment in relation to the debentures has just been made, and they...

Explain the concept of cost of capital. How may cost of capital affect long-term financial decisions?...

Explain the concept of cost of capital. How may cost of capital affect long-term financial decisions? Would a company prefer to have a high or low cost of capital? Why? What was the effect of cost of capital on long-term financial decisions for your company?

Long term capital gain

Jayne purchased General Motors stock 6 years ago for $20,000. In 2016, she sells the stock for $35,000. What is Jayne’s gain or loss?a. $15,000 short-term gainb. $15,000 long-term gainc. $15,000 ordinary lossd. $15,000 extraordinary gaine. No gain or loss is recognized on this transaction

1 pts Stark Industries Ltd has financed its business using a simple capital structure of long-term...

1 pts Stark Industries Ltd has financed its business using a simple capital structure of long-term debt and equity. A balance sheet extract for Stark Industries is given below: Extract from Balance Sheet 30 June 2019 Liabilities Debentures ($100 par, 4% p.a. semi-annual coupon) $1,000,000,000 Preference shares ($10 par, 10% semi-annual dividend) $500,000,000 Equity Ordinary shares ($1 par) $800,000,000 Retained earnings $200,000,000 Additional Information An interest payment in relation to the debentures has just been made,...

Desrosiers Ltd. had the following long-term receivable account balances at December 31, 2019: Notes receivable $1,800,000...

Desrosiers Ltd. had the following long-term receivable account balances at December 31, 2019: Notes receivable $1,800,000 Notes receivable—Employees 400,000 Transactions during 2020 and other information relating to Desrosiers' long-term receivables were as follows: 1. The $1.8-million note receivable is dated May 1, 2019, bears interest at 9%, and represents the balance of the consideration received from the sale of Desrosiers's electronics division to New York Company. Principal payments of $600,000 plus appropriate interest are due on May 1, 2020, 2021,...

Exercise 14-20 At December 31, 2017, Grouper Company has outstanding three long-term debt issues. The first...

Exercise 14-20 At December 31, 2017, Grouper Company has outstanding three long-term debt issues. The first is a $2,050,000 note payable which matures June 30, 2020. The second is a $5,920,000 bond issue which matures September 30, 2021. The third is a $12,810,000 sinking fund debenture with annual sinking fund payments of $2,562,000 in each of the years 2019 through 2023. Prepare the required note disclosure for the long-term debt at December 31, 2017. Long-term Debt 2018 $ 2019 $...

MacDonald Corp. had the following securities outstanding at its year-end 31 December 20X7: Long-term debt: Notes...

MacDonald Corp. had the following securities outstanding at its year-end 31 December 20X7: Long-term debt: Notes payable, 14% $4,500,000 8% convertible debentures, par value $2,500,000, net of discount 2,410,000 9.5% convertible debentures, par value $2,500,000, net of discount 2,452,000 Equity: Preferred shares, $5 dividend, payable as $1.25 per quarter, no-par, cumulative convertible shares; authorized, 100,000 shares; issued, 30,000 shares 4,700,000 Common shares, no-par; authorized, 5,000,000 shares; issued, 600,000 shares 2,000,000 Common share conversion rights 189,000 Additional information: a. 20X7 net...

Blossom Corporation Ltd. has the following capital structure at the following fiscal years ended December 31:...

Blossom Corporation Ltd. has the following capital structure at the following fiscal years ended December 31: 2020 2019 Number of common shares 750,000 600,000 Number of non-convertible, non-cumulative preferred A shares 20,000 20,000 Amount of 5% convertible bonds $1,000,000 $1,000,000 The following additional information is available. 1. On July 31, 2020, Blossom Corporation exchanged common shares for a large piece of equipment. This was the only transaction that resulted in issuance of common shares in 2020. 2. Income before discontinued...

Crane Corporation Ltd. has the following capital structure at the following fiscal years ended December 31:...

Crane Corporation Ltd. has the following capital structure at the following fiscal years ended December 31: 2020 2019 Number of common shares 510,000 360,000 Number of non-convertible, non-cumulative preferred A shares 50,000 50,000 Amount of 6% convertible bonds $1,000,000 $1,000,000 The following additional information is available. 1. On July 31, 2020, Crane Corporation exchanged common shares for a large piece of equipment. This was the only transaction that resulted in issuance of common shares in 2020. 2. Income before discontinued...

Question