In: Accounting
Big Co. owns 60% of the stock of Little Co.
On 1/1/22, Little Co sells land to Big Co for $50,000. The land had cost Little Co. $30,000 several years earlier.
On 3/1/25, Big Co sells the land to a thirds party for $80,000
Little Co reports earnings of $50,000 each year.
What is the unrealized gain on sale in 2022?
What is the income to the NC Interest in 2022 and 2023?
What is the income to the NC Interest in 2025?
Transactions of Little Co | Profit Portion | |||||
Big | NC Interest | |||||
Date and Year | Particulars | Sale Value | Cost | Profit | 60% | 40% |
Year 2022 | ||||||
1/1/22 | Sale of Land | 50,000 | 30,000 | 20,000 | 12,000 | 8,000 |
Year 2022 | Earnings | - | - | 50,000 | 30,000 | 20,000 |
Total | 70,000 | 42,000 | 28,000 | |||
Year 2023 | ||||||
Year 2023 | Earnings | - | - | 50,000 | 30,000 | 20,000 |
Total | 50,000 | 30,000 | 20,000 | |||
Year 2024 | ||||||
Year 2024 | Earnings | - | - | 50,000 | 30,000 | 20,000 |
Total | 50,000 | 30,000 | 20,000 | |||
Year 2025 | ||||||
Year 2025 | Earnings | - | - | 50,000 | 30,000 | 20,000 |
Total | 50,000 | 30,000 | 20,000 | |||
What is the unrealized gain on sale in 2022 | ||||||
Gain to Big | Gain to NC Interest | |||||
AS per Above Working: | Total Gain | 20,000 | 12,000 | 8,000 | ||
What is the income to the NC Interest in 2022 and 2023 | ||||||
Year 2022 | Unrealised Gain | 8,000 | ||||
Earning | 20,000 | |||||
Year 2022 | 28,000 | |||||
Year 2023 | Earning | 20,000 | ||||
Year 2023 | 20,000 | |||||
What is the income to the NC Interest in 2025 | ||||||
Year 2025 | Earning | 20,000 | ||||
Year 2025 | 20,000 |