In: Accounting
Sheffield Inc., a greeting card company, had the following
statements prepared as of December 31, 2020.
|
SHEFFIELD INC. |
||||||
|---|---|---|---|---|---|---|
|
12/31/20 |
12/31/19 |
|||||
|
Cash |
$5,900 |
$6,900 |
||||
|
Accounts receivable |
61,400 |
50,800 |
||||
|
Short-term debt investments (available-for-sale) |
35,000 |
17,800 |
||||
|
Inventory |
40,000 |
59,400 |
||||
|
Prepaid rent |
5,000 |
3,900 |
||||
|
Equipment |
155,200 |
129,000 |
||||
|
Accumulated depreciation—equipment |
(35,000 |
) |
(25,000 |
) |
||
|
Copyrights |
45,600 |
49,900 |
||||
|
Total assets |
$313,100 |
$292,700 |
||||
|
Accounts payable |
$46,300 |
$39,800 |
||||
|
Income taxes payable |
3,900 |
6,100 |
||||
|
Salaries and wages payable |
7,900 |
3,900 |
||||
|
Short-term loans payable |
8,000 |
10,100 |
||||
|
Long-term loans payable |
60,100 |
68,400 |
||||
|
Common stock, $10 par |
100,000 |
100,000 |
||||
|
Contributed capital, common stock |
30,000 |
30,000 |
||||
|
Retained earnings |
56,900 |
34,400 |
||||
|
Total liabilities & stockholders’ equity |
$313,100 |
$292,700 |
||||
|
SHEFFIELD INC. |
||||
|---|---|---|---|---|
|
Sales revenue |
$338,600 |
|||
|
Cost of goods sold |
174,500 |
|||
|
Gross profit |
164,100 |
|||
|
Operating expenses |
119,100 |
|||
|
Operating income |
45,000 |
|||
|
Interest expense |
$11,400 |
|||
|
Gain on sale of equipment |
1,900 |
9,500 |
||
|
Income before tax |
35,500 |
|||
|
Income tax expense |
7,100 |
|||
|
Net income |
$28,400 |
|||
Additional information:
| 1. | Dividends in the amount of $5,900 were declared and paid during 2020. | |
| 2. | Depreciation expense and amortization expense are included in operating expenses. | |
| 3. | No unrealized gains or losses have occurred on the investments during the year. | |
| 4. | Equipment that had a cost of $20,100 and was 70% depreciated was sold during 2020. |
Prepare a statement of cash flows using the indirect method.
(Show amounts that decrease cash flow with either a -
sign e.g. -15,000 or in parenthesis e.g.
(15,000).)
|
SHEFFIELD INC. |
|---|