In: Accounting
Diego Company manufactures one product that is sold for $73 per unit in two geographic regions—the East and West regions. The following information pertains to the company’s first year of operations in which it produced 44,000 units and sold 39,000 units.
Variable costs per unit: | ||
Manufacturing: | ||
Direct materials | $ | 23 |
Direct labor | $ | 16 |
Variable manufacturing overhead | $ | 2 |
Variable selling and administrative | $ | 4 |
Fixed costs per year: | ||
Fixed manufacturing overhead | $ | 748,000 |
Fixed selling and administrative expense | $ | 400,000 |
The company sold 29,000 units in the East region and 10,000 units in the West region. It determined that $180,000 of its fixed selling and administrative expense is traceable to the West region, $130,000 is traceable to the East region, and the remaining $90,000 is a common fixed expense. The company will continue to incur the total amount of its fixed manufacturing overhead costs as long as it continues to produce any amount of its only product.
1. What is the unit product cost under variable costing?
2. What is the unit product cost under absorption costing?
3. What is the company’s total contribution margin under variable costing?
4. What is the company’s net operating income (loss) under variable costing?
5. What is the company’s total gross margin under absorption costing?
6. What is the company’s net operating income (loss) under absorption costing?
1 | ||
Direct materials | 23 | |
Direct labor | 16 | |
Variable manufacturing overhead | 2 | |
Unit product cost under variable costing | 41 | |
2 | ||
Direct materials | 23 | |
Direct labor | 16 | |
Variable manufacturing overhead | 2 | |
Fixed manufacturing overhead | 17 | =748000/44000 |
Unit product cost under absorption costing | 58 | |
3 | ||
Sales | 2847000 | =39000*73 |
Less: Variable expenses | ||
Variable cost of goods sold | 1599000 | =39000*41 |
Variable selling and administrative expense | 156000 | =39000*4 |
Total Variable expenses | 1755000 | |
Total contribution margin under variable costing | 1092000 | |
4 | ||
Total contribution margin under variable costing | 1092000 | |
Less: Fixed expenses | ||
Fixed manufacturing overhead | 748000 | |
Fixed selling and administrative expense | 400000 | |
Total fixed expenses | 1148000 | |
Net operating income (loss) under variable costing | -56000 | |
5 | ||
Sales | 2847000 | =39000*73 |
Less: Cost of goods sold | 2262000 | =39000*58 |
Total gross margin under absorption costing | 585000 | |
6 | ||
Total gross margin under absorption costing | 585000 | |
Less: Selling and administrative expense | 556000 | =400000+(39000*4) |
Net operating income (loss) under absorption costing | 29000 | |