In: Accounting
Dansko
Integrated Balance Sheet As of March 11, 2018 (amounts in thousands) |
|||
---|---|---|---|
Cash | 9,900 | Accounts Payable | 2,700 |
Accounts Receivable | 4,500 | Debt | 3,500 |
Inventory | 3,800 | Other Liabilities | 1,000 |
Property Plant & Equipment | 16,800 | Total Liabilities | 7,200 |
Other Assets | 1,600 | Paid-In Capital | 8,000 |
Retained Earnings | 21,400 | ||
Total Equity | 29,400 | ||
Total Assets | 36,600 | Total Liabilities & Equity | 36,600 |
Use T-accounts to record the transactions below, which occur on March 12, 2018, close the T-accounts, and construct a balance sheet to answer the question.
1. Consume good or service and pay expense of $3,000
2. Sell product for $40,000 in cash with historical cost of
$32,000
3. Sell, deliver, and receive payment of $25,000 for service
What is the final amount in Total Liabilities & Equity?
Please specify your answer in the same units as the balance sheet.
Accounts Payable |
|
Ending Balance $ 2700 |
Beg Bal $ 2700 |
Debt |
|
Ending Balance $ 3500 |
Beg Bal $ 3500 |
Other Liabilities |
|
Ending Balance $ 1000 |
Beg Bal $ 1000 |
Paid In Capital |
|
Ending Balance $ 8000 |
Beg Bal $ 8000 |
Retained earnings |
|
(1) $ 3000 |
Beg Bal $ 21400 |
Ending Balance $ 51,400 |
(2) $ 8,000 [40000 - 32000] |
(3) $ 25,000 |
|
Before |
After Transactions |
|
Accounts Payable |
$ 2,700.00 |
$ 2,700.00 |
Debt |
$ 3,500.00 |
$ 3,500.00 |
Other Liabilities |
$ 1,000.00 |
$ 1,000.00 |
Total Liabilities |
$ 7,200.00 |
$ 7,200.00 |
Paid-In Capital |
$ 8,000.00 |
$ 8,000.00 |
Retained Earnings |
$ 21,400.00 |
$ 51,400.00 |
Total Equity |
$ 29,400.00 |
$ 59,400.00 |
Total Liabilities & Equity |
$ 36,600.00 |
$ 66,600.00 |
Final Amount in Total Liabilities & Equity = $ 66,600