In: Accounting
The Gilster Company, a machine tooling firm, has several plants. One plant, located in St. Falls, Minnesota, uses a job order costing system for its batch production processes. The St. Falls plant has two departments through which most jobs pass. Plantwide overhead, which includes the plant manager’s salary, accounting personnel, cafeteria, and human resources, is budgeted at $200,000. During the past year, actual plantwide overhead was $185,000. Each department’s overhead consists primarily of depreciation and other machine-related expenses. Selected budgeted and actual data from the St. Falls plant for the past year are as follows.
Overhead rate from part a=$20.76 per direct labor hour
Overhead rate from part b= $3.51 per machine hour
Department A | Department B | ||||||
Budgeted department overhead | |||||||
(excludes plantwide overhead) | $ | 196,000 | $ | 559,000 | |||
Actual department overhead | 142,000 | 574,000 | |||||
Expected total activity: | |||||||
Direct labor hours | 36,000 | 10,000 | |||||
Machine-hours | 14,000 | 43,000 | |||||
Actual activity: | |||||||
Direct labor hours | 38,500 | 9,400 | |||||
Machine-hours | 14,500 | 45,000 | |||||
For the coming year, the accountants at St. Falls are in the process of helping the sales force create bids for several jobs. Projected data pertaining only to job no. 110 are as follows.
Direct materials | $ | 16,500 | |
Direct labor cost: | |||
Department A (2,000 hr) | 30,000 | ||
Department B (500 hr) | 10,000 | ||
Machine-hours projected: | |||
Department A | 140 | ||
Department B | 1,200 | ||
Units produced | 10,000 | ||
c-1. The sales policy at St. Falls dictates that job bids be calculated by adding 24 percent to total manufacturing costs. What would be the bid for job no. 110 using the overhead rate from part a?
c-2. The sales policy at St. Falls dictates that job bids be calculated by adding 24 percent to total manufacturing costs. What would be the bid for job no. 110 using the overhead rate from part b?
Plant-wide overhead rate based on direct labor hour = $20.6 per hour (given in the question )
.
Plant-wide rate on machine hour = $3.51 per machine hour (given in the question )
.
Under machine hour Departmental overhead rate
Dept. A |
Dept. B |
|
Budgeted OH (A) |
196000 |
559000 |
Estimated Machine hrs (B) |
14000 |
43000 |
Departmental overhead rate = A /B |
14 |
13 |
.
c-1. The sales policy at St. Falls dictates that job bids be calculated by adding 24 percent to total manufacturing costs. What would be the bid for job no. 110 using the overhead rate from part a?
.
overhead rate
Plant-wide overhead rate based on direct labor hour = $20.6
.
calculation of Bid price of job 110
Particular |
amount |
Direct Material |
$16500 |
Labor |
|
Department A |
$30000 |
Department B |
$10000 |
Overhead ( (2000 + 500) * 20.6 ) |
$51500 |
Total cost |
$108000 |
Add: Mark-up 24% o cost (108000 * 24% ) |
$25920 |
Bid |
$133920 |
.
c-2. The sales policy at St. Falls dictates that job bids be calculated by adding 24 percent to total manufacturing costs. What would be the bid for job no. 110 using the overhead rate from part b?
.
Based on this rate, overhead are allocated
.
Plan-wide overhead are allocated on this rate for total machine hour used by Job 110.
,
Plant-wide rate on machine hour = $3.51 per machine hour (given in the question )
.
Departmental rate are used for allocated departmental overhead.
.
Under machine hour Departmental overhead rate
Dept. A |
Dept. B |
|
Departmental overhead rate |
14 |
13 |
.
calculation of Bid price of job 110
Particular |
amount |
Direct Material |
$16500 |
Labor |
|
Department A |
$30000 |
Department B |
$10000 |
Overhead |
|
Plant wide (( 140+1200)*$3.51 ) |
$4703.4 |
Department A (140*$14) |
$1960 |
Department B(1200*$13) |
$15600 |
Total cost |
$78763.4 |
Add: Mark-up 24% o cost (78763.4 * 24% ) |
$18903.22 |
Bid |
$97667 |