In: Accounting
Kohler Corporation reports the following components of
stockholders’ equity on December 31, 2017.
Common stock—$10 par value, 100,000 shares authorized, 50,000 shares issued and outstanding |
$ | 500,000 |
Paid-in capital in excess of par value, common stock | 80,000 | |
Retained earnings | 460,000 | |
Total stockholders' equity | $ | 1,040,000 |
In year 2018, the following transactions affected its stockholders’
equity accounts.
Jan. | 1 | Purchased 6,000 shares of its own stock at $20 cash per share. | ||
Jan. | 5 | Directors declared a $4 per share cash dividend payable on February 28 to the February 5 stockholders of record. | ||
Feb. | 28 | Paid the dividend declared on January 5. | ||
July | 6 | Sold 2,250 of its treasury shares at $24 cash per share. | ||
Aug. | 22 | Sold 3,750 of its treasury shares at $17 cash per share. | ||
Sept. | 5 | Directors declared a $4 per share cash dividend payable on October 28 to the September 25 stockholders of record. | ||
Oct. | 28 | Paid the dividend declared on September 5. | ||
Dec. | 31 | Closed the $388,000 credit balance (from net income) in the Income Summary account to Retained Earnings. |
Required:
1. Prepare journal entries to record each of these
transactions for 2018.
2. Prepare a statement of retained earnings for
the year ended December 31, 2018.
3. Prepare the stockholders' equity section of the
company’s balance sheet as of December 31, 2018.
Solution 1: | |||
Kohler Corporation - Journal Entries | |||
Date | Particulars | Debit | Credit |
2-Jan | Treasury Stock, common Dr | $120,000.00 | |
To Cash | $120,000.00 | ||
(Being 6000 shares of treasury stock purchased at $20 per share) | |||
5-Jan | Retained Earnings Dr | $176,000.00 | |
To Common Dividend payable [(50000 - 6000)*4] | $176,000.00 | ||
(Being dividend declared) | |||
28-Feb | Common Dividend Payable Dr | $176,000.00 | |
To Cash | $176,000.00 | ||
(Being dividend paid) | |||
6-Jul | Cash A/c Dr (2250*$24) | $54,000.00 | |
To Treasury Stock, common (2250*20) | $45,000.00 | ||
To Additional Paid in Capital (2250*$4) | $9,000.00 | ||
(Being 2250 shares of treasury stock sold at $24 per share) | |||
22-Aug | Cash A/c Dr (3750*17) | $63,750.00 | |
Additional Paid in Capital A/c Dr | $9,000.00 | ||
Retained Earnings Dr (Balancing figure) | $2,250.00 | ||
To Treasury Stock, common (3750*$20) | $75,000.00 | ||
(Being 2500 shares of treasury stock sold at $17 per share) | |||
5-Sep | Retained Earnings Dr | $200,000.00 | |
To Common Dividend payable (50000*4) | $200,000.00 | ||
(Being dividend declared) | |||
28-Oct | Common Dividend Payable Dr | $200,000.00 | |
To Cash | $200,000.00 | ||
(Being dividend paid) | |||
31-Dec | Income summary Dr | $388,000.00 | |
To Retained Earnings | $388,000.00 | ||
(Being income transferred to retained earnings) |
Solution 2: | |
Kohler Corporation - Statement of Retained Earnings on 31.12.2018 | |
Particulars | Amount |
Opening balance | $460,000.00 |
Add: Income for 2018 | $388,000.00 |
$848,000.00 | |
Less: Dividend Paid | -$376,000.00 |
Less: Loss on sale of treasury stock | -$2,250.00 |
Ending balance of Retained Earnings | $469,750.00 |
Solution 3: | |
Stockholder Equity Section of Balance sheet | |
Kohler Corporation at December 31, 2018 | |
Particulars | Amount |
Stockholders Equity: | |
Common stock—$10 par value, 100,000 shares authorized, 50,000 shares issued and outstanding |
$500,000.00 |
Paid-in capital in excess of par value, common stock | $80,000.00 |
Total contributed Capital | $580,000.00 |
Retained Earnings | $469,750.00 |
Total Stockholder's Equity | $1,049,750.00 |