Question

In: Finance

Fishnet is analyzing two machines to determine which one it should purchase. Whichever machine is purchased...

Fishnet is analyzing two machines to determine which one it should purchase. Whichever machine is purchased will be replaced at the end of its useful life. The company requires a 13 percent rate of return and uses straight-line depreciation to a zero book value over the life of the machine. Machine A has a cost of $405,000, annual operating costs of $25,000, and a 3-year life. Machine B costs $313,000, has annual operating costs of $28,000, and a 2-year life. The firm currently pays no taxes. Which machine should be purchased and why?

Solutions

Expert Solution

Here, the both Machines have different useful lives and therefore, the decision can be made on the basis of Equivalent Annual Annuity (EAA)

MACHINE - A

Year

Annual Operating Costs ($)

Present Value Factor at 13%

Present Value of Annual Operating Costs ($)

1

-25,000

0.88496

-22,123.89

2

-25,000

0.78315

-19,578.67

3

-25,000

0.69305

-17,326.25

TOTAL

2.36115

-59,028.81

Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment

= -$59,028.81 - $405,000

= -$4,64,028.81 (Negative NPV)

Equivalent Annual Annuity (EAA) – MACHINE – A = Net Present Value / (PVIFA 13%, 3 Year)

= -$4,64,028.81 / 2.36115

= -$1,96,526.40

MACHINE - B

Year

Annual Operating Costs ($)

Present Value Factor at 13%

Present Value of Annual Operating Costs ($)

1

-28,000

0.88496

-24,778.76

2

-28,000

0.78315

-21,928.11

TOTAL

1.66810

-46,706.87

Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment

= -$46,706.87 - $313,000

= -$3,59,706.87 (Negative NPV)

Equivalent Annual Annuity (EAA) – MACHINE – B = Net Present Value / (PVIFA 13%, 2 Year)

= -$3,59,706.87 / 1.66810

= -$2,15,638.36

DECISION

The Fishnet should purchase “MACHINE A”, since the Equivalent Annual Annuity of MACHINE A (-$1,96,526.40) is less than the Equivalent Annual Annuity of MACHINE B (-$2,15,638.36)


Related Solutions

Burlington is analyzing two machines to determine which one it should purchase. Whichever machine is purchased...
Burlington is analyzing two machines to determine which one it should purchase. Whichever machine is purchased will be replaced at the end of its useful life. The company requires a 13 percent rate of return and uses straight-line depreciation to a zero book value over the life of the machine. Machine A has a cost of $405,000, annual operating costs of $25,000, and a 3-year life. Machine B costs $324,000, has annual operating costs of $28,000, and a 2-year life....
Fishnet is analyzing two machines to determine which one it should purchase. Whichever machine is purchased...
Fishnet is analyzing two machines to determine which one it should purchase. Whichever machine is purchased will be replaced at the end of its useful life. The company requires a 13 percent rate of return and uses straight-line depreciation to a zero book value over the life of the machine. Machine A has a cost of $405,000, annual operating costs of $25,000, and a 3-year life. Machine B costs $313,000, has annual operating costs of $28,000, and a 2-year life....
Brooks, Inc. is analyzing two machines to determine which one it should purchase. Whichever machine is...
Brooks, Inc. is analyzing two machines to determine which one it should purchase. Whichever machine is purchased will be replaced at the end of its useful life. The company requires a 12 percent rate of return and uses straight-line depreciation to a zero book value over the life of the machine. Machine A has a cost of $485,000, annual operating costs of $28,500, and a 3-year life. Machine B costs $300,000, has annual operating costs of $45,400, and a 2-year...
Cabot Enterprise is analyzing two machines to determine which one it should purchase. Whichever machine is...
Cabot Enterprise is analyzing two machines to determine which one it should purchase. Whichever machine is purchased will be replaced at the end of its useful life. The company requires a 15 percent rate of return and uses straight-line depreciation to a zero book value over the life of the machine. Machine A has a cost of $720,000, annual operating costs of $50,000, and a 8-year life. Machine B costs $350,000, has annual operating costs of $110,000, and a 5-year...
Duke Corporation is analyzing two machines to determine which one it should purchase. Whichever machine is...
Duke Corporation is analyzing two machines to determine which one it should purchase. Whichever machine is purchased will be replaced at the end of its useful life. The company requires a 12 percent rate of return and uses straight-line depreciation to a zero book value over the life of the machine. Machine A has a cost of $405,000, annual operating costs of $21,000, and a 3-year life. Machine B costs $276,000, has annual operating costs of $33,000, and a 2-year...
Franklin Company is analyzing two machines to determine which one it should purchase. Whichever machine is...
Franklin Company is analyzing two machines to determine which one it should purchase. Whichever machine is purchased will be replaced at the end of its useful life. The company requires a 12 percent rate of return and uses straight-line depreciation to a zero book value over the life of the machine. Machine A has a cost of $372,000, annual operating costs of $31,600, and a 4-year life. Machine B costs $268,000, has annual operating costs of $39,200, and a 3-year...
Franklin Company is analyzing two machines to determine which one it should purchase. Whichever machine is...
Franklin Company is analyzing two machines to determine which one it should purchase. Whichever machine is purchased will be replaced at the end of its useful life. The company requires a 12 percent rate of return and uses straight-line depreciation to a zero book value over the life of the machine. Machine A has a cost of $372,000, annual operating costs of $31,600, and a 4-year life. Machine B costs $268,000, has annual operating costs of $39,200, and a 3-year...
Dylan and Co. is analyzing two machines to determine which one it should purchase. The company...
Dylan and Co. is analyzing two machines to determine which one it should purchase. The company requires a 14% rate of return, has a 40% marginal tax rate, and uses straight-line depreciation to a zero book value, which is the expected salvage value after their lives. Machine A has a cost of $310,000, annual operating costs of $20,000, and a 4-year life. Machine B costs $210,000, has annual operating costs of $60,000, and has a 3-year life. Whichever machine is...
Bruno's is analyzing two machines to determine which one it should purchase. The company requires a...
Bruno's is analyzing two machines to determine which one it should purchase. The company requires a rate of return of 14%. Machine A has a cost of $290,000, annual operating costs of $8,000, and a 3-year life. Machine B costs $180,000, has annual operating costs of $12,000, and has a 2-year life. Whichever machine is purchased will be replaced at the end of its useful life. Which machine should Bruno's purchase and why?
Precision Tool is analyzing two machines to determine which one it should purchase. The company requires...
Precision Tool is analyzing two machines to determine which one it should purchase. The company requires a 15 percent rate of return and uses straight-line depreciation to a zero book value over the life of its equipment. Machine A has a cost of $892,000, annual operating costs of $28,200, and a 4-year life. Machine B costs $1,118,000, has annual operating costs of $19,500, and has a 5-year life. Whichever machine is purchased will be replaced at the end of its...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT