In: Finance
The assets of Dallas & Associates consist entirely of current assets and net plant and equipment.The firm has total assets of $2.5 million and net plant and equipment equals $2 million.It has notes payable of $150,000, long-term debt of $750,000, and total common equity of $1.5 million.The firm combines accounts payable and accruals on its balance sheet.The firm only finances with debt and common equity, so it has no preferred stock on its balance sheet.Based on the information above construct a balance sheet and answer the questions below.Your balance sheet should look something like this. fill in the question marks. Current assets Fixed Assets $2,000,000 TOT Assets $2,500,000
Ans. | ASSETS | Amount | LIABILITIES & EQUITY | Amount |
Current assets | Current liabilities: | |||
Total current assets (a) | 500000 | Accounts payable and accruals | 100000 | |
Fixed assets: | Notes payable | 150000 | ||
Net plant and equipment | Total current liabilities | 250000 | ||
Total fixed assets (b) | 2000000 | Long term debt | 750000 | |
Total liabilities (a) | 1000000 | |||
Total common equity (b) | 1500000 | |||
Total assets (a+b) | 2500000 | Total Liabilities & Equity (a+b) | 2500000 | |
*Total current assets = Total assets - Net plant and equipment | ||||
2500000 - 2000000 | ||||
500000 | ||||
*Total liabilities and equity = Total assets | ||||
*Total liabilities = Total liabilities and equity - Total common equity | ||||
2500000 - 1500000 | ||||
1000000 | ||||
*Total current liabilities = Total liabilities - Long term debt | ||||
1000000 - 750000 | ||||
250000 | ||||
*Accounts payable and accruals = Total current liabilities - Notes payable | ||||
250000 - 150000 | ||||
100000 | ||||