In: Finance
A borrower is repaying a loan with 10 annual installments of $2000. Half of the loan is repaid by the amortization method at an effective rate of i = .06. The other half of the loan is repaid by the sinking fund method in which the lender receives i = .06 and the sinking fund accumulates at i = .05. Find the amount of the loan to the nearest dollar.
Number of annual instalments=10
Interest rate=6%=0.06
Uniform Series Present Worth Factor(P/A, i, N)=PWF:
(((1+i)^N)-1)/(i*((1+i)^N))
i=Interest Rate=0.06
N=Number of instalments=10
PWF= ((1.06^10)-1)/(0.06*(1.06^10))= 7.3601
Assume the loan amount=X
Half the amount is repaid by amortization method
Assume amount of annual repayment for half the loan=Y
X/2=Y*7.3601
X=14.7202*Y……………….(Equation 1)
Total annual repayment=$2000
Amount repaid by amortization method per year=Y
Amount deposited annually in sinking fund at 5%=2000-Y
Present value of amount deposited in sinking fund=X/2(half the loan amount)
Uniform Series Present Worth Factor of sinking Fund=PWF(1):
(((1+i)^N)-1)/(i*((1+i)^N))
i=Interest Rate=0.05
N=Number of instalments=10
PWF(1)= ((1.05^10)-1)/(0.05*(1.05^10))=7.7217
Present value of sinking fund payments=(2000-Y)*7.7217
Present value of sinking fund payments=half the amount of loan amount =X/2
(2000-Y)*7.7217=X/2…………….(Equarion2)
(From Equation 1) X=14.7202Y
(2000-Y)*7.7217=(14.7202/2)*Y=7.3601*Y
2000*7.7217-7.7217*Y=7.3601Y
Y*(7.3601+7.7217)=2000*7.7217
Y=(2000*7.7217)/(7.3601+7.7217)= 1023.979
Amount of repayment for amortization method=$1023.979
Amount of annual payment for sinking fund=(2000-1023.98)= $ 976.02
Amount of Loan =X=14.7202*1023.979=15073.18
Rounding off to nearest dollar:
Amount of loan=$15073
Amount of loan |
$ 15,073 |