Question

In: Finance

•Calculate the change in operating cash flow for each year using the following information: •The machine costs $1,000,000 and is depreciated using straight-line over five years.

•Calculate the change in operating cash flow for each year using the following information:

•The machine costs $1,000,000 and is depreciated using straight-line over five years.

•The machine will increase sales by $150,000 per year for five years.

•The tax rate is 40%.

•Working capital needs increase by $10,000 when the machine is placed in service and are reduced at the end of the life of the machine.

•There is no salvage value at the end of the five years.

Solutions

Expert Solution

Increase in revenue = $150000

 

Depreciation = (Cost-Salvage)/Useful life

                        = (1000000-0)/5

                       = 200000

 

Profit before taxes = 150000-200000

                                  = -50000

 

Less Tax = -50000*40%

                = -20000

The less tax is -20000

 

Net profit = -50000-(-20000) 

                   = -30000

The net profit is -30000.

 

Add back: depreciation = 200000

 

Operating Cash Flow = -30000+200000

                                      = $170000

 

The cash flow is $1,700,00.


Related Solutions

An asset that costs $5,000 will be depreciated straight-line to zero over its five-     year tax...
An asset that costs $5,000 will be depreciated straight-line to zero over its five-     year tax life. The asset is to be used in a three-year project. At the end of the     third year, the asset will be sold for $1,200. If the relevant tax rate is 34%, what is     the salvage value of this asset?
Daily Enterprises is purchasing a $14,000,000 machine. The machine will be depreciated using straight-line depreciation over...
Daily Enterprises is purchasing a $14,000,000 machine. The machine will be depreciated using straight-line depreciation over its 10 year life and will have no salvage value. The machine will generate revenues of $7,500,000 per year along with fixed costs of $2,000,000 per year. (please show steps) If Daily's marginal tax rate is 28%, what will be the cash flow in each of years 1 to 10 (the cash flow will be the same each year)? If the discount rate is...
Daily Enterprises is purchasing a $10,000,000 machine. The machine will be depreciated using straight-line depreciation over...
Daily Enterprises is purchasing a $10,000,000 machine. The machine will be depreciated using straight-line depreciation over its 8 year life and will have no salvage value. The machine will generate revenues of $7,500,000 per year along with fixed costs of $3,500,000 per year. If Daily's marginal tax rate is 31%, what will be the cash flow in each of years 1 to 8 (the cash flow will be the same each year)? Enter your answer rounded to the nearest whole...
Daily Enterprises is purchasing a $6,000,000 machine. The machine will be depreciated using straight-line depreciation over...
Daily Enterprises is purchasing a $6,000,000 machine. The machine will be depreciated using straight-line depreciation over its 6-year life and will have no salvage value. The only costs are fixed costs of $2,000,000 per year. What is the net present value break-even level of sales revenue if the tax rate is 40 percent and the discount rate is 10 percent?
A 296500$ tractor-trailer is being depreciated by the straight line method over five years to a...
A 296500$ tractor-trailer is being depreciated by the straight line method over five years to a final Book Value (BV) of zero. After three years the trailer is sold for a) 249830 $ (2 points) b) 80460$. (2 points) If the effective income tax rate is 52% what is the net cash inflow from the sale for situation (a) and situation (b)? (tax saving is permitted. )
An asset costs $480,000 and will be depreciated in a straight line manner over its three-year...
An asset costs $480,000 and will be depreciated in a straight line manner over its three-year life. It will have no salvage value. The lessor can borrow at 5.5% and the lessee can borrow at 7%. The corporate tax rate is 25% for both companies. What lease payment will make the lessee and lessor equally well off? Assume the lessee pays no taxes and the lessor is in the 25 percent tax bracket. For what range of payments does the...
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over...
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over its 10-year life. The project produces items that sell for $1,000 each, with variable costs of $700 per unit. Fixed costs are $350,000 per year.  What is the accounting break-even quantity? o Q = (FC + D)/(P – v)  What is the operating cash flow at accounting break-even? o OCF= [PQ - vQ – FC – D] + D  What is...
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over...
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over its 10-year life. The project produces items that sell for $1,000 each, with variable costs of $700 per unit. Fixed costs are $350,000 per year. What is the accounting break-even quantity and financial break-even quantity (assume 10% as discount rate)? I'm not too sure how to go about this question. Any help?
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over...
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over its 10-year life. The project produces items that sell for $1,000 each, with variable costs of $700 per unit. Fixed costs are $350,000 per year. What is the financial break-even quantity assuming 10% as discount rate?
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over...
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over its 10-year life. The project produces items that sell for $1,000 each, with variable costs of $700 per unit. Fixed costs are $350,000 per year. 1) What is the accounting break-even quantity? What is theoperating cash flow at accounting break-even? What is degree of operating leverage (DOL) at that output level?And what does the DOL indicate? 2) What is the cash flow break-even quantity?...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT