In: Finance
Firm UUU earns $0.2 in profit on every $1 of sales, has $0.5 in assets for every $1 of sales and for has $2 debt on every $1 equity. The firm pays out 20 percent of its profits to its shareholders. What is the internal growth rate? What is the sustainable growth rate?
Assume Total sales = | $1 | ||||||||
Profit is 0.2 on $1 sales = | $0.2 | ||||||||
Assets 0.5 for $1 sales = | $0.5 | ||||||||
Debt equity ratio = $2 for $1 equity | |||||||||
Debt + Equity = Total assets = | $0.5 | ||||||||
So, Equity = 0.5 * 1/3 = | $0.16667 | 0.166667 | |||||||
Payout ratio = | 20% or | 0.2 | |||||||
So, Retention ratio = 80% or | 0.8 | ||||||||
(a) Calculation of Internal growth rate | |||||||||
Internal growth rate is maximum growth rate that firm can achieve without use of external financing. | |||||||||
Internal Growth rate formula = | Return on Assets * Retention ratio | ||||||||
_______________________________ | |||||||||
1 - (Return on assets * Retention ratio) | |||||||||
Return on assets = Profit (Net income ) / Assets | |||||||||
0.2 / 0.5 | |||||||||
0.4 | |||||||||
Internal growth rate = | ( 0.4 * 0.8 ) | ||||||||
__________ | |||||||||
1 - (0.4 * 0.8) | |||||||||
0.470588 | or 47.06% | ||||||||
So, Internal growth rate is 47.06% | |||||||||
(b) Calculation of Sustainable growth rate | |||||||||
Sustainable Growth rate = Return on Equity * Retention ratio. |
|||||||||
Return on equity = Profit ( Net income ) / Equity | |||||||||
0.2 / 0.16667 | |||||||||
1.2 | |||||||||
Sustainable growth rate = 1.2 * 0.80 | |||||||||
0.96 | or 96% | ||||||||
So, Firm's sustainable growth rate is 96% | |||||||||