This year, Bootle's Inc. just paid out a $1.15/share annualdividend. Analysts predict a 9.2% growth...

This year, Bootle's Inc. just paid out a $1.15/share annual dividend. Analysts predict a 9.2% growth rate in earnings per year over the next 2 years, a 4.7% growth rate for the following year, and after that they expect earnings growth at the industry average of 4% forever. Comparable investments have a rate of return of 6%. If Bootle's Inc. expects to keep its dividend payout ratio constant, and only account for future earnings, what price should you expect to pay for the stock today?

Solutions

Expert Solution

The value of the stock is computed as follows:

= Dividend in year 1 / (1 + required rate of return)¹ + Dividend in year 2 / (1 + required rate of return)² + Dividend in year 3 / (1 + required rate of return)³ + 1 / (1 + required rate of return)³ [ ( Dividend in year 3 (1 + growth rate) / ( required rate of return - growth rate) ]

= ($ 1.15 x 1.092) / 1.06 + ($ 1.15 x 1.092²) / 1.06² + ($ 1.15 x 1.092² x 1.047) / 1.06³ + 1 / 1.06³ x [ ($ 1.15 x 1.092² x 1.047 x 1.04) / (0.06 - 0.04) ]

= $ 1.2558 / 1.06 + $ 1.3713336 / 1.06² + $ 1.435786279 / 1.06³ + 1 / 1.06³ x [ $ 74.66088652 ]

= $ 1.2558 / 1.06 + $ 1.3713336 / 1.06² + $ 76.0966728 / 1.06³

= $ 66.30

jeff jeffy answered 2 years ago

Next > < Previous

Related Solutions

AXP just paid a dividend of $0.80 per share and analysts forecasted five-year growth rates of...

AXP just paid a dividend of $0.80 per share and analysts forecasted five-year growth rates of 10.54 percent per year for AXP and 13.21 percent per year for the industry average. Assume the growth rate for the industry average will remain constant. Then, assuming AXP’s growth rate will revert to the industry average after five years, what share price would we place on AXP today, if we use a discount rate of 15 percent per year?

A company has just paid out a per-share dividend of $5.15 on its common stock. Analysts...

A company has just paid out a per-share dividend of $5.15 on its common stock. Analysts expect that these per-shares dividends will grow at a rapid rate of 16% over the coming 6 years, after which the rate of growth in per-share dividends will decline to 4.5%. It is estimated that investors requite a return of 13% on this stock. Each share of this stock should be selling for

1. RRR Co. just paid a dividend of $1.15 per share. The dividend is expected to...

1. RRR Co. just paid a dividend of $1.15 per share. The dividend is expected to grow by 40% next year, 20% in both Years 2 & 3, 10% in Year 4, and then grow at a constant rate of 4% thereafter. The required rate of return is 8.5%. Compute the selling price of the stock.

Sea Side, Inc., just paid a dividend of $1.68 per share on its stock. The growth...

Sea Side, Inc., just paid a dividend of $1.68 per share on its stock. The growth rate in dividends is expected to be a constant 5.5 percent per year indefinitely. Investors require a return of 18 percent on the stock for the first three years, then a return of 13 percent for the next three years, and then a return of 11 percent thereafter. What is the current share price?

Stock ABC recently paid a dividend of $1.15 per share. The dividend growth rate is expected to be 4.20%

Stock ABC recently paid a dividend of $1.15 per share. The dividend growth rate is expected to be 4.20% indefinitely. Stockholders require a rate of return of 11% on this stock. If the stock trades at a price of $16.7, what will your holding period return be if you buy it now and sell it after 2 years for the intrinsic value according to the constant growth dividend discount model?

A company just paid a dividend of $1.50 per share. The consensus forecast of financial analysts...

A company just paid a dividend of $1.50 per share. The consensus forecast of financial analysts is a dividend of $1.70 per share next year, $2.40 per share two years from now, and $2.70 per share in three years. You expect the price of the stock to be $28 in two years. If the required rate of return is 10% per year, what would be a fair price for this stock today? (Answer to the nearest penny.)

Rocket Co. has just paid a dividend of $1.15 per share. The firm pays annual dividends....

Rocket Co. has just paid a dividend of $1.15 per share. The firm pays annual dividends. It is expected by analysts that the firm's earnings will grow by 8.2% per year over next six years. After that, the earnings will most likely grow at the current industry average of 5.5% per year. Analysts do not expect any changes in the payout ratio of the firm. The cost of capital is 12%. The today’s share price is closest to (nearest cents):...

Rocket Co. has just paid a dividend of $1.15 per share. The firm pays annual dividends....

Acceleron incorporated has just paid annual dividend of $1.50. Analysts predict dividends will grow by $0.12...

Acceleron incorporated has just paid annual dividend of $1.50. Analysts predict dividends will grow by $0.12 per year for the next seven years. After that, they expect earnings to grow by 4% per year, and the dividend payout rate to remain constant. If Acceleron's equity cots of capital is 8.5% per year, what price should Acceleron stock sell for today?

The In-Tech Co. just paid a dividend of $1 per share. Analysts expect its dividend to...

The In-Tech Co. just paid a dividend of $1 per share. Analysts expect its dividend to grow at 25% per year for the next three years and then at a constant growth rate per year thereafter. The estimate of the constant growth rate of dividend is based on the long term return of equity 25% and payout ratio 80%. If the required rate of return on the stock is 18%, what is the current value of the stock? Clearly show...

Subjects