In: Accounting
You have your own business reselling 15th edition Kieso textbooks. You have the following transactions: Beginning inventory 2 textbooks @ $100 each 1/1 Purchased 1 textbook @$73 2/1 Sold 2 textbooks 3/1 purchase 2 textbook @$101 If you are to prepare the financial statement for this quarter, what are the numbers for COGS and ending inventory given the following cost flow assumptions?
Periodic FIFO LIFO AVG.
Perpetual FIFO LIFO AVG.
COGS
Ending inventory
Periodic System
FIFO
Cost of goods sold = 2 textbooks*$100 each = $200 (Beginning inventory)
Ending Inventory = Purchased on 1/1+Purchased on 3/1
= (1 textbook*$73)+(2 textbooks*$101)
= $73+$202 = $275
LIFO
Cost of goods sold = Cost of textbooks purchased on 3/1 (most recent purchase)
= 2 textbooks*$101 = $202
Ending Inventory = Beginning Inventory+Purchased on 1/1
= (2 textbooks*$100)+(1 textbook*$73)
= $200+$73 = $273
Average
Average cost per textbook = Cost of books available for sale/Total books available for sale
= ($200+$73+$202)/(2+1+2) = $475/5 books = $95 per book
Cost of goods sold = 2 textbooks*$95 = $190
Ending Inventory = 3 textbooks*$95 = $285
Perpetual System
FIFO
Cost of goods sold = 2 textbooks*$100 each = $200 (Beginning inventory)
Ending Inventory = Purchased on 1/1+Purchased on 3/1
= (1 textbook*$73)+(2 textbooks*$101)
= $73+$202 = $275
LIFO
Cost of goods sold = Purchase on 1/1+Balance from beginning inventory
= (1 textbook*$73)+(1 textbook*$100)
= $73+$100 = $173
Ending Inventory = Beginning Inventory+Purchased on 3/1
= (1 textbook*$100)+(2 textbook*$101)
= $100+$202 = $302
Average
Average cost per textbook = Cost of books available before sale on 2/1/Total books available for sale on 2/1
= ($200+$73)/(2+1) = $273/3 books = $91 per book
Cost of goods sold = 2 textbooks*$91 = $182
Ending Inventory = (1 textbook*$91)+(2 textbooks*$101)
= $91+$202 = $293