In: Finance
You need a particular piece of equipment for your production
process. An equipment-leasing company has offered to lease the
equipment to you for $10,600 per year if you sign a guaranteed 5
-year lease (the lease is paid at the end of each year). The
company would also maintain the equipment for you as part of the
lease. Alternatively, you could buy and maintain the equipment
yourself. The cash flows from doing so are listed below (the
equipment has an economic life of 5 years). If your discount rate
is 7.9% , what should you do?
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
---|---|---|---|---|---|
-$41,500 | -$2,400 | -$2,400 | -$2,400 | -$2,400 | -$2,400 |
Select one:
a.
The NPV of the leasing alternative is -$53,000. The NPV of the purchase alternative is -$53,500. Choose the leasing alternative because it has the lowest NPV.
b.
The NPV of the leasing alternative is -$53,000. The NPV of the purchase alternative is -$53,500. Choose the buying alternative because it has the highest NPV.
c.
d.
The NPV of the leasing alternative is -$42,435. The NPV of the purchase alternative is -$51,108. Choose the buying alternative because it has the highest NPV.
e.
The NPV of the leasing alternative is -$42,435. The NPV of the purchase alternative is -$51,108. Choose the leasing alternative because it has the lowest NPV.
7.90% | ||||||
NPV@ 0.079 | ||||||
Year | Purchase | Lease | PV factor | PV-Purchase | PV-Lease | |
0 | (41,500.00) | - | 1.000 | (41,500) | - | |
1 | (2,400.00) | (10,600.00) | 0.927 | (2,224) | (9,824) | |
2 | (2,400.00) | (10,600.00) | 0.859 | (2,061) | (9,105) | |
3 | (2,400.00) | (10,600.00) | 0.796 | (1,910) | (8,438) | |
4 | (2,400.00) | (10,600.00) | 0.738 | (1,771) | (7,820) | |
5 | (2,400.00) | (10,600.00) | 0.684 | (1,641) | (7,248) | |
Total PV | (51,108) | (42,435) | ||||
So the Alternative E is correct and lease should be accepted having lowest PV. | ||||||