In: Finance
Using the Internet or the Strayer databases, select a different company of your choice but this time analyze the Statement of Cash Flows for that chosen company. Next, discuss the change in cash flows for the three (3) different categories of cash flows and identify the totals for each category and at least one (1) significant item in each. Be sure to interpret this information in terms of the long-term health of the company. Provide support for your response
I have worked upon the cash flow statement of Nestle.
Data for the year ending 31st Dec 2017 and 2016 taken from:
Source: https://www.nestle.com/asset-library/documents/investors/reports/2017-fullyear-cash-flow-statement.xls retrieved on 26th February 2019
The last column titled "Change" has been calculated as 2017 value - 2016 value.
Three different types of the cash flow are shown in bold:
Rest of the descriptive answer follows after the cash flow statement.
In millions of CHF | Change | ||
2017 | 2016 | 2017 - 2016 | |
Operating activities | |||
Operating profit | 10,112 | 13,163 | (3,051) |
Depreciation and amortisation | 3,227 | 3,132 | 95 |
Impairment | 3,557 | 640 | 2,917 |
Net result on disposal of businesses | 132 | 0 | 132 |
Other non-cash items of income and expense | (185) | 35 | (220) |
Cash flow before changes in operating assets and liabilities | 16,843 | 16,970 | (127) |
0 | |||
Decrease/(increase) in working capital | (243) | 1,801 | (2,044) |
Variation of other operating assets and liabilities | 393 | 54 | 339 |
Cash generated from operations | 16,993 | 18,825 | (1,832) |
0 | |||
Net cash flows from treasury activities | (423) | (327) | (96) |
Taxes paid | (3,666) | (3,435) | (231) |
Dividends and interest from associates and joint ventures | 582 | 519 | 63 |
Operating cash flow | 13,486 | 15,582 | (2,096) |
0 | |||
Investing activities | 0 | ||
Capital expenditure | (3,934) | (4,010) | 76 |
Expenditure on intangible assets | (769) | (682) | (87) |
Acquisition of businesses | (696) | (585) | (111) |
Disposal of businesses | 140 | 271 | (131) |
Investments (net of divestments) in associates and joint ventures | (140) | (748) | 608 |
Inflows/(outflows) from treasury investments | 593 | (335) | 928 |
Other investing activities | (134) | (34) | (100) |
Investing cash flow | (4,940) | (6,123) | 1,183 |
Financing activities | |||
Dividend paid to shareholders of the parent | (7,126) | (6,937) | (189) |
Dividends paid to non-controlling interests | (342) | (432) | 90 |
Acquisition (net of disposal) of non-controlling interests | (526) | (1,208) | 682 |
Purchase (net of sale) of treasury shares (b) | (3,295) | 760 | (4,055) |
Inflows from bonds and other non-current financial debt | 6,406 | 1,695 | 4,711 |
Outflows from bonds and other non-current financial debt | (2,489) | (1,430) | (1,059) |
Inflows/(outflows) from current financial debt | (1,009) | 1,368 | (2,377) |
Financing cash flow | (8,381) | (6,184) | (2,197) |
Currency retranslations | (217) | (169) | (48) |
Increase/(decrease) in cash and cash equivalents | (52) | 3,106 | (3,158) |
Cash and cash equivalents at beginning of year | 7,990 | 4,884 | 3,106 |
Cash and cash equivalents at end of year | 7,938 | 7,990 | (52) |
Identification of a key line item in each type of cash flow:
From Operating activities:
From Investing activities:
From financing activities: