Question

In: Accounting

Tom Hagstrom needs a new car for his business. One alternative is to purchase the car...

Tom Hagstrom needs a new car for his business. One alternative is to purchase the car outright for $28,000 and to finance the car with a bank loan for the net purchase price. The bank loan calls for 36 equal monthly payments of $881.30 at an interest rate of 8.3% compounded monthly. Payments must be made at the end of each month. The terms of each alternative are Buy Lease $28,000 $696 per month 36-month open-end lease. Annual mileage allowed = 15,000 miles If Tom takes the lease option, he is required to pay $500 for a security deposit, which is refundable at the end of the lease, and $696 a month at the beginning of each month for 36 months. If the car is purchased, it will be depreciated according to a five-year MACRS property classification. The car has a salvage value of $15,400, which is the expected market value after three years, at which time Tom plans to replace the car, irrespective of whether he leases or buys. Tom’s marginal tax rate is 28%. His MARR is known to be 13% per year. (a) Determine the annual cash flows for each option. (b) Which option is better?   

Solutions

Expert Solution

Depreciation under purchase option
5 year property classification i.e. 20% depreciation
Annual depreciation Tax saving on deprn
5600 (28000 X 20% ) 1568 (5600 X 28%)
5600 1568
5600 1568
Loan option Lease option
Month EMI outflow salvage value Tax saving on depreciation Total cashflow Lease rental with security deposit
0 -500 (security deposit)
1 -881.3 -881.3 -696
2 -881.3 -881.3 -696
3 -881.3 -881.3 -696
4 -881.3 -881.3 -696
5 -881.3 -881.3 -696
6 -881.3 -881.3 -696
7 -881.3 -881.3 -696
8 -881.3 -881.3 -696
9 -881.3 -881.3 -696
10 -881.3 -881.3 -696
11 -881.3 -881.3 -696
12 -881.3 1568 686.7 -696
13 -881.3 -881.3 -696
14 -881.3 -881.3 -696
15 -881.3 -881.3 -696
16 -881.3 -881.3 -696
17 -881.3 -881.3 -696
18 -881.3 -881.3 -696
19 -881.3 -881.3 -696
20 -881.3 -881.3 -696
21 -881.3 -881.3 -696
22 -881.3 -881.3 -696
23 -881.3 -881.3 -696
24 -881.3 1568 686.7 -696
25 -881.3 -881.3 -696
26 -881.3 -881.3 -696
27 -881.3 -881.3 -696
28 -881.3 -881.3 -696
29 -881.3 -881.3 -696
30 -881.3 -881.3 -696
31 -881.3 -881.3 -696
32 -881.3 -881.3 -696
33 -881.3 -881.3 -696
34 -881.3 -881.3 -696
35 -881.3 -881.3 -696
36 -881.3 15400 1568 16086.7 -196 (-696 + 500) (refund of security deposit)
NPV (1.08333%# , cash flow month1:36) ₹ -813.28 ₹ -548.38

# 13% /12 = 1.08333% monthly.

Since the cash outflow under lease option is less than purchase option lease option is better.


Related Solutions

Jessie wrecked her car on the way to work and needs to purchase a $13,000 car...
Jessie wrecked her car on the way to work and needs to purchase a $13,000 car to replace her damaged car. If Jessie makes annual payments on the loan and can get a loan at 6% for 5 years, what is the total amount of interest she will pay on the loan over the life of the loan? $13,000 $3,086 $15,430 $2,430 Sam plans to work for 20 more years before retiring at the age of 60. After retiring, he...
Henderson is on a business trip in New Jersey. He drove his car from New York...
Henderson is on a business trip in New Jersey. He drove his car from New York to New Jersey and checks into the Hotel Ritz. The Ritz has a guarded underground parking lot. Henderson gives his keys to the parking attendant, but did not tell him that his wife’s expensive ($15,000) fur coat was in the car. The coat was packed in a box in the trunk of the car. When Henderson went to check out the next day, he...
A firm needs new copy machine. You can purchase a new one for $30000, or you...
A firm needs new copy machine. You can purchase a new one for $30000, or you can lease one for three years for a monthly lease payment of $800 (paid at the end of each month). You can borrow money at 5% APR with quarterly compounding. Do you prefer to lease or buy the machine?
When you purchase a car, you may consider buying a brand-new car or a used one....
When you purchase a car, you may consider buying a brand-new car or a used one. A fundamental trade-off in this case is whether you pay repair bills (uncertain at the time you buy the car) or make loan payments that are certain. Consider two cars, a new one that costs $15,000 and a used one with 75,000 miles for $5,500. Let us assume that your current car’s value and your available cash amount to $5,500, so you could purchase...
Austin needs to purchase a new heating/cooling system for his home. He is thinking about having...
Austin needs to purchase a new heating/cooling system for his home. He is thinking about having a geothermal system installed, but he wants to know how long it will take to recoup the additional cost of the system. The geothermal system will cost $20,500. A conventional system will cost $6,000. Austin is eligible for a 30% tax credit to be applied immediately to the purchase only if he chooses the geothermal system. He estimates that he will save $1,500 per...
a) Adam wants to purchase a car and finance his purchase with a 3 year loan...
a) Adam wants to purchase a car and finance his purchase with a 3 year loan at 5% interest. If he wants his payments to be $475 per month, how much can he finance with this loan? b) Bernard purchased a car and financed his purchase with a loan at 5% interest. His payments are $475 per month. If he has 3 years left on his loan, what is his remaining balance? c) Carlton purchased a car and took out...
To finance the purchase a new piece of equipment for his business Allan borrowed money from...
To finance the purchase a new piece of equipment for his business Allan borrowed money from his bank paying 5% interest. Before he has paid off the loan he sells the business and disposes of the equipment. There is insufficient sales proceeds to completely pay off the loan and he still has to pay the interest on the unpaid balance. He cannot claim the interest payments a deduction because his business has ceased. True False
Dan is contemplating trading in his car for a new one. He can afford a monthly...
Dan is contemplating trading in his car for a new one. He can afford a monthly payment of at most $400. If the prevailing interest rate is 4.9%/year compounded monthly for a 48-month loan, what is the most expensive car that Dan can afford, assuming that he will receive $8000 for his trade-in? (Round your answer to the nearest cent.)
One day Tom found a weird-looking computer in his basement. After studying it, Tom figured out...
One day Tom found a weird-looking computer in his basement. After studying it, Tom figured out that this computer stores floating point numbers in a way similar to the IEEE 754 standard. However, it uses 26 bits. Among these bits, the most significant (i.e. the leftmost) bit is for the sign (same as IEEE 754), the following 6 bits are for the biased exponent with the bias as 31, and the rest are for the significand. If the real number...
Sunset Bakers needs to purchase an oven. They are considering two alternatives: Alternative 1: A Conventional...
Sunset Bakers needs to purchase an oven. They are considering two alternatives: Alternative 1: A Conventional Oven will cost $12,000 and can be expected to last 8 years, and will have a salvage value of $1,000 at the end of year 8. The cost of electricity used will be $2,500 per year. Maintenance cost will be $200 per year. In year 4 the heating element will need to be replaced at a cost of $850. Alternative 2: A High efficiency...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT