In: Accounting
Supplies, unearned revenue, and the financial
statements model
Hart, Attorney at Law, experienced the following transactions in
2016, the first year of operations:
1. Accepted $36,000 on April 1, 2016, as a retainer for services to
be performed evenly over the next 12 months.
2. Performed legal services for cash of $54,000.
3. Purchased $2,800 of office supplies on account.
4. Paid $2,400 of the amount due on accounts payable.
5. Paid cash dividend to the stockholders of $5,000.
6. Paid cash for operating expenses of $31,000.
7. Determined that at the end of the accounting period $200 of
office supplies remained on hand.
8. On December 31, 2016, recognized the revenue that had been
earned for services performed in accordance with Transaction
1.
Required
Show the effects of the events on the financial statements using a
horizontal statements model like the following one. In the Cash
Flows column, use the initials OA to designate operating activity,
IA for investing activity, FA for financing activity, and NC for
net change in cash. Use NA to indicate accounts not affected by the
event.
Assets | Liabilites+Shareholder's equity | |||||||||
Cash+ | Supplies = | Accounts payable+ | Unearned revenue+ | Retained earnings+ | Revenue - | Expense = | Net Income | Cash flows | ||
1 | 36,000 | NA | NA | 36,000 | NA | 36,000 | NA | 36,000 | 36,000 | OA |
2 | 54,000 | NA | NA | NA | 54,000 | 54,000 | NA | 54,000 | 54,000 | OA |
3 | NA | 2,800 | 2,800 | NA | NA | NA | 2,800 | (2,800) | (2,800) | FA |
4 | (2,400) | NA | (2,400) | NA | NA | NA | 2,400 | (2,400) | (2,400) | FA |
5 | (5,000) | NA | NA | NA | (5,000) | NA | 5,000 | (5,000) | (5,000) | NC |
6 | (31,000) | NA | NA | NA | (31,000) | NA | 31,000 | (31,000) | (31,000) | OA |
7 | NA | (2,600) | NA | NA | (2,600) | NA | 2,800 | (2,800) | (2,800) | FA |
8 | NA | NA | NA | (33,000) | 33,000 | 33,000 | NA | 33,000 | 33,000 | OA |
Total | 51,600 | 200 | 400 | 3,000 | 48,400 | 123,000 | 44,000 | 79,000 | 79,000 | |
51,800 | 51,800 |